Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 12 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Horta Fighter Planes

Product:     Fighter Planes 
Latest Market Price:  Market Price  1.33B SC$ per aircraft 
Corporation Type:     state corporation 
Founded:     December 12 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.41 GC 
Located in:     The Independent State of Polenga 
Controlled by:     The Independent State of Polenga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,817.06M SC$ 
Cash Available Now  65,115.81M SC$Corporate cash
     
Products Sold Last Year  47,675.51M SC$ 
Profit Last Year  20,641.97M SC$ 
Net Profit Last Year  10,837.04M SC$ 
Products Sold Last Month  2,803.77M SC$ 
Profit Last Month  508.80M SC$Profit
Net Profit Last Month  267.12M SC$Net Profit
Assets  108,340.18M SC$Corporate assets
Market Value  174,018.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,840.33M SC$Value of materials
Production Last Month  1.20Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,701.23M SC$ 
     
Salaries Paid  -526.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -195.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -491.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.64M SC$Tax payments
Profit Payment Paid  -178.08M SC$ 
Upgrades Bought  -219.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,803.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,740.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  22.3Price earning ratio
Share Price  1,740.19  SC$Share price
Earning per Share In Recent Period  78.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,817.06M SC$   
Salaries Paid     526.40M SC$Salary Cost
Raw Materials Used     1,474.16M SC$Cost of Material used
Fixed Property Cost     195.55M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,817.06M SC$  2,290.24M SC$ 
Year to Date
Income   Cost  
11,640.29M   
   2,105.45M 
   5,916.12M 
   767.46M 
   368.85M 
   0.00M 
   0.00M 
11,640.29M  9,157.88M 
Last Year
Income   Cost  
47,675.51M   
   6,316.87M 
   17,558.24M 
   2,050.05M 
   1,108.38M 
   0.00M 
   0.00M 
47,675.51M  27,033.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  6,600  6,600  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,150  2,150  49,005 
Executive  970  970  102,465 
High Tech Engineer  49,200  49,200  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  226,980Number of Employees 226,980   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,050 tons    2,000    12    182    6,171 SC$    3,383 SC$
Computers    160,695 systems    12,500    12.9    178    4,693 SC$    2,643 SC$
Electric Power    132 million kwhs    100    1.3    181    782,985 SC$    434,700 SC$
Electronic Components    36,008 units    7,500    4.8    180    2,822 SC$    1,646 SC$
Factory Maintenance    826 units    104    7.9    180    994,207 SC$    558,700 SC$
High Tech Services    41,489 units    10,000    4.1    180    2,867 SC$    1,676 SC$
Industrial Equipment    82,023 units    7,500    10.9    180    3,876 SC$    2,235 SC$
Plastics    25,044 tons    2,000    12.5    173    2,926 SC$    1,706 SC$
Robotics    250 units    26    9.6    180    459,165 SC$    258,210 SC$
Services    60,518 units    5,000    12.1    187    2,338 SC$    1,238 SC$
Steel    13,072 tons    1,000    13.1    188    6,424 SC$    3,600 SC$
Weapon Grade Components    69,061 units    6,000    11.5    181    182,866 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Fighter Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Polenga

Back to main country page

Image  

Back to my home page