Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     October 8 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.02 GC 
Located in:     The Independent State of Spagga 
Controlled by:     The Independent State of Spagga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,990.60M SC$ 
Cash Available Now  169,721.68M SC$Corporate cash
     
Products Sold Last Year  48,388.63M SC$ 
Profit Last Year  8,535.29M SC$ 
Net Profit Last Year  4,481.03M SC$ 
Products Sold Last Month  4,019.41M SC$ 
Profit Last Month  672.22M SC$Profit
Net Profit Last Month  352.91M SC$Net Profit
Assets  213,634.43M SC$Corporate assets
Market Value  306,013.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,222.14M SC$Value of materials
Production Last Month  118,331.21Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,518.42M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,386.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.66M SC$Tax payments
Profit Payment Paid  -235.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,731.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.1Price earning ratio
Share Price  3,060.13  SC$Share price
Earning per Share In Recent Period  41.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,990.60M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,226.00M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,990.60M SC$  3,342.81M SC$ 
Year to Date
Income   Cost  
12,344.28M   
   2,324.18M 
   6,692.38M 
   626.48M 
   399.69M 
   0.00M 
   0.00M 
12,344.28M  10,042.72M 
Last Year
Income   Cost  
48,388.63M   
   9,296.01M 
   26,454.58M 
   2,504.91M 
   1,597.83M 
   0.00M 
   0.00M 
48,388.63M  39,853.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    64,098 units    12,500    5.1    181    3,073 SC$    1,691 SC$
Aluminum    52,288 tons    5,000    10.5    182    6,188 SC$    3,383 SC$
Copper    77,231 tons    7,000    11    187    6,060 SC$    3,218 SC$
Displays    28,163 displays    4,500    6.3    187    4,129 SC$    2,295 SC$
Electric Components    231,866 units    45,000    5.2    180    3,702 SC$    2,114 SC$
Electric Power    6,016 million kwhs    600    10    182    794,824 SC$    434,700 SC$
Electronic Components    504,892 units    65,000    7.8    187    3,089 SC$    1,646 SC$
Factory Maintenance    696 units    144    4.8    184    1.03M SC$    558,700 SC$
Glass    64,002 tons    6,000    10.7    180    3,739 SC$    2,174 SC$
Gold    16 tons    2    7.8    187    170.89M SC$    90.75M SC$
High Tech Services    125,536 units    15,000    8.4    180    3,011 SC$    1,676 SC$
Plastics    132,530 tons    12,500    10.6    187    3,008 SC$    1,511 SC$
Robotics    1,907 units    151    12.6    180    454,397 SC$    258,210 SC$
Services    103,237 units    15,000    6.9    186    2,310 SC$    1,165 SC$
Silver    33 tons    30    1.1    182    3.39M SC$    1.86M SC$
Software    780,887 units    125,000    6.2    180    3,460 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Spagga

Back to main country page

Image  

Back to my home page