Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 16 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 16 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.37 GC 
Located in:     The Kingdom of Nevorna 
Controlled by:     The Kingdom of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,068.66M SC$ 
Cash Available Now  50,773.74M SC$Corporate cash
     
Products Sold Last Year  40,425.86M SC$ 
Profit Last Year  13,157.42M SC$ 
Net Profit Last Year  6,907.64M SC$ 
Products Sold Last Month  4,088.17M SC$ 
Profit Last Month  1,673.31M SC$Profit
Net Profit Last Month  878.49M SC$Net Profit
Assets  56,277.78M SC$Corporate assets
Market Value  337,710.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,016.70M SC$Value of materials
Production Last Month  1,150,011.28Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,982.09M SC$ 
     
Salaries Paid  -672.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.99M SC$Tax payments
Profit Payment Paid  -585.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,088.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,030.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  3,377.10  SC$Share price
Earning per Share In Recent Period  69.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,068.66M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,437.19M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     96.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,068.66M SC$  2,414.81M SC$ 
Year to Date
Income   Cost  
33,490.73M   
   6,052.04M 
   12,118.68M 
   1,874.97M 
   868.74M 
   0.00M 
   0.00M 
33,490.73M  20,914.42M 
Last Year
Income   Cost  
40,425.86M   
   8,069.78M 
   15,544.91M 
   2,485.63M 
   1,168.12M 
   0.00M 
   0.00M 
40,425.86M  27,268.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    274,854 tons    50,000    5.5    185    2,820 SC$    1,510 SC$
Electric Power    3,242 million kwhs    700    4.6    185    181,153 SC$    97,680 SC$
Factory Maintenance    1,384 units    154    9    181    699,254 SC$    385,050 SC$
High Tech Services    537,477 units    40,000    13.4    183    2,939 SC$    1,616 SC$
Lithium    634 tons    125    5.1    184    183,476 SC$    99,820 SC$
Oil    777,590 tons    350,000    2.2    180    2,452 SC$    1,431 SC$
Robotics    359 units    76    4.7    180    425,529 SC$    237,070 SC$
Services    74,659 units    15,000    5    180    1,666 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nevorna

Back to main country page
Image  

Back to my home page