Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 5 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Muzare Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.84 GC 
Located in:     The Empire of Balikan 
Controlled by:     The Empire of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,454.74M SC$ 
Cash Available Now  52,604.82M SC$Corporate cash
     
Products Sold Last Year  36,352.28M SC$ 
Profit Last Year  5,656.86M SC$ 
Net Profit Last Year  2,969.85M SC$ 
Products Sold Last Month  4,426.69M SC$ 
Profit Last Month  1,359.49M SC$Profit
Net Profit Last Month  713.73M SC$Net Profit
Assets  61,678.24M SC$Corporate assets
Market Value  160,823.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,435.56M SC$Value of materials
Production Last Month  1,265,076.85Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,569.51M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.85M SC$Tax payments
Profit Payment Paid  -475.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,426.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,150.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  1,608.23  SC$Share price
Earning per Share In Recent Period  23.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,454.74M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,036.26M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,454.74M SC$  3,067.74M SC$ 
Year to Date
Income   Cost  
13,467.30M   
   3,787.73M 
   6,302.02M 
   1,042.87M 
   260.93M 
   0.00M 
   0.00M 
13,467.30M  11,393.56M 
Last Year
Income   Cost  
36,352.28M   
   9,090.56M 
   18,453.39M 
   2,502.29M 
   649.19M 
   0.00M 
   0.00M 
36,352.28M  30,695.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    202,976 tons    50,000    4.1    180    5,541 SC$    3,140 SC$
Carbon    25,276 tons    5,000    5.1    183    47,526 SC$    25,921 SC$
Electric Components    84,606 units    25,000    3.4    180    3,224 SC$    1,812 SC$
Electric Motors    56,216 units    12,500    4.5    180    4,585 SC$    2,597 SC$
Electric Power    1,897 million kwhs    250    7.6    181    175,519 SC$    97,680 SC$
Factory Maintenance    458 units    104    4.4    181    697,490 SC$    385,050 SC$
Glass    33,523 tons    8,000    4.2    180    3,592 SC$    2,084 SC$
High Tech Services    47,172 units    10,000    4.7    184    2,995 SC$    1,616 SC$
Lead    14,794 tons    2,500    5.9    180    82,610 SC$    46,690 SC$
Lithium    17,394 tons    2,500    7    180    174,882 SC$    99,820 SC$
Machine Parts    249,164 units    30,000    8.3    184    2,806 SC$    1,510 SC$
Mobile Devices    14,322 devices    6,000    2.4    180    22,796 SC$    13,137 SC$
Household Products    10,491 tons    1,500    7    180    9,805 SC$    5,738 SC$
Robotics    316 units    61    5.2    181    429,771 SC$    237,070 SC$
Rubber    42,966 tons    10,000    4.3    184    4,440 SC$    2,415 SC$
Services    58,973 units    7,500    7.9    187    1,912 SC$    1,156 SC$
Steel    164,258 tons    30,000    5.5    185    6,092 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balikan

Back to main country page
Image  

Back to my home page