Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 20 4623 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     The Empire of Balikan 
Controlled by:     The Empire of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,988.15M SC$ 
Cash Available Now  164,552.08M SC$Corporate cash
     
Products Sold Last Year  46,299.54M SC$ 
Profit Last Year  12,592.77M SC$ 
Net Profit Last Year  6,611.20M SC$ 
Products Sold Last Month  3,970.38M SC$ 
Profit Last Month  1,249.73M SC$Profit
Net Profit Last Month  656.11M SC$Net Profit
Assets  207,516.75M SC$Corporate assets
Market Value  374,543.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,514.89M SC$Value of materials
Production Last Month  192,433.33Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,883.98M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.92M SC$Tax payments
Profit Payment Paid  -437.41M SC$ 
Upgrades Bought  -208.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,970.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,972.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,745.44  SC$Share price
Earning per Share In Recent Period  60.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,988.15M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,850.38M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,988.15M SC$  2,796.81M SC$ 
Year to Date
Income   Cost  
26,728.48M   
   4,492.81M 
   12,760.69M 
   1,461.92M 
   671.06M 
   0.00M 
   0.00M 
26,728.48M  19,386.48M 
Last Year
Income   Cost  
46,299.54M   
   7,701.96M 
   22,335.08M 
   2,507.64M 
   1,162.09M 
   0.00M 
   0.00M 
46,299.54M  33,706.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,017 tons    200    5.1    180    4,266 SC$    2,461 SC$
Cocoa    2,376 tons    200    11.9    180    2,591 SC$    1,472 SC$
Coffee    1,298 tons    200    6.5    187    11,693 SC$    6,839 SC$
Eggs    404,189 10000 units    35,000    11.5    180    3,939 SC$    2,356 SC$
Electric Power    2,270 million kwhs    250    9.1    187    820,710 SC$    434,700 SC$
Factory Maintenance    586 units    104    5.6    183    1.01M SC$    558,700 SC$
Fruit    373,233 tons    77,500    4.8    180    5,726 SC$    3,247 SC$
High Tech Services    9,894 units    2,500    4    180    2,753 SC$    1,676 SC$
Peanuts    350,861 tons    30,000    11.7    180    5,540 SC$    3,171 SC$
Rice    50,719 tons    10,000    5.1    180    4,098 SC$    2,718 SC$
Robotics    13 units    1    12.9    187    487,556 SC$    258,210 SC$
Services    42,039 units    5,000    8.4    180    2,017 SC$    1,198 SC$
Spices    18,565 tons    5,500    3.4    180    37,070 SC$    20,687 SC$
Vegetables    1,118,099 tons    87,500    12.8    182    5,200 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balikan

Back to main country page

Image  

Back to my home page