Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Utrakta Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  1.74B SC$ per plant 
Corporation Type:     private corporation 
Founded:     August 14 3744 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.62 GC 
Located in:     La Republica del Noctar 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  44,220.79M SC$Corporate cash
     
Products Sold Last Year  47,486.92M SC$ 
Profit Last Year  -84,909.82M SC$ 
Net Profit Last Year  -84,909.82M SC$ 
Products Sold Last Month  5,257.36M SC$ 
Profit Last Month  -5,997.31M SC$Profit
Net Profit Last Month  -5,997.31M SC$Net Profit
Assets  201,673.14M SC$Corporate assets
Market Value  273,011.71M SC$Corporate market value
Outstanding Loans  100,000.00M SC$Total of loans
Value of Supplies  225,552.64M SC$Value of materials
Production Last Month  0.79Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,704.65M SC$ 
     
Salaries Paid  -944.46M SC$ 
Interest Paid  -5.56M SC$ 
Country Resources Used  -548.90M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -795.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,257.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,271.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,730.12  SC$Share price
Earning per Share In Recent Period  -748.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     944.46M SC$Salary Cost
Raw Materials Used     9,424.00M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     151.72M SC$Maintenance Cost
Interest on Loans     5.56M SC$Interst paid
Country Resources Used     548.90M SC$ 
Total:  0.00M SC$  11,262.92M SC$ 
Year to Date
Income   Cost  
47,462.53M   
   10,389.79M 
   102,878.30M 
   2,070.45M 
   1,662.00M 
   38.89M 
   4,967.86M 
47,462.53M  122,007.29M 
Last Year
Income   Cost  
47,486.92M   
   11,334.97M 
   111,990.65M 
   2,256.63M 
   1,804.02M 
   33.33M 
   4,977.13M 
47,486.92M  132,396.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Panacea    50.00B SC$    12.0%    5154/08/04
EPM Bank LU Branch    50.00B SC$    12.0%    5158/10/05
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,250  72,250  16,695 
Medium Level Worker  88,000  88,000  21,735 
High Level Worker  50,000  50,000  25,200 
Low Level Manager  24,800  24,800  31,500 
Medium Level Manager  15,350  15,350  41,580 
High Level Manager  8,875  8,875  51,975 
Executive  2,500  2,500  108,675 
High Tech Engineer  80,875  80,875  41,895 
High Tech Senior  17,375  17,375  66,150 
High Tech Executive  2,000  2,000  132,300 
     
Total:  362,025Number of Employees 362,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    206,622 units    7,000    29.5    287    7,214 SC$    2,472 SC$
Building Materials    2,258,825 units    35,000    64.5    280    6,069 SC$    2,091 SC$
Construction    658,118 units    22,500    29.2    289    4,380 SC$    1,488 SC$
Displays    140,289 displays    5,750    24.4    218    5,117 SC$    2,295 SC$
Electric Power    9,596 million kwhs    700    13.7    212    985,901 SC$    434,700 SC$
Factory Maintenance    2,850 units    124    23    219    1.25M SC$    558,700 SC$
High Tech Services    695,636 units    25,000    27.8    294    5,082 SC$    1,676 SC$
Industrial Equipment    1,159,907 units    32,500    35.7    285    6,776 SC$    2,235 SC$
Lead    17,470 tons    750    23.3    222    96,602 SC$    42,075 SC$
Mobile Devices    108,896 devices    7,000    15.6    219    37,544 SC$    15,704 SC$
Robotics    2,580 units    95    27.2    213    591,916 SC$    258,210 SC$
Services    1,044,977 units    25,000    41.8    287    3,516 SC$    1,130 SC$
Stone    1,974,104 tons    75,000    26.3    217    4,561 SC$    2,063 SC$
Trucks    28,146 trucks    1,100    25.6    216    5.91M SC$    2.63M SC$
Wood    2,188,458 tons    100,000    21.9    220    5,176 SC$    2,310 SC$
Zinc    19,360 tons    750    25.8    215    77,244 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.18 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page