Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 2 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 2 5092 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.34 GC 
Located in:     The Independent State of Boltara 
Controlled by:     The Independent State of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,586.66M SC$ 
Cash Available Now  154,145.66M SC$Corporate cash
     
Products Sold Last Year  42,625.19M SC$ 
Profit Last Year  11,985.82M SC$ 
Net Profit Last Year  6,292.55M SC$ 
Products Sold Last Month  3,570.40M SC$ 
Profit Last Month  1,029.19M SC$Profit
Net Profit Last Month  540.32M SC$Net Profit
Assets  193,375.76M SC$Corporate assets
Market Value  360,591.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,074.04M SC$Value of materials
Production Last Month  811,781.69Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,933.57M SC$ 
     
Salaries Paid  -636.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.76M SC$Tax payments
Profit Payment Paid  -360.22M SC$ 
Upgrades Bought  -222.99M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,570.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,767.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,605.92  SC$Share price
Earning per Share In Recent Period  57.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,586.66M SC$   
Salaries Paid     636.59M SC$Salary Cost
Raw Materials Used     1,600.81M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,586.66M SC$  2,541.68M SC$ 
Year to Date
Income   Cost  
14,054.64M   
   2,546.13M 
   6,388.94M 
   833.53M 
   383.04M 
   0.00M 
   0.00M 
14,054.64M  10,151.62M 
Last Year
Income   Cost  
42,625.19M   
   7,638.31M 
   19,387.94M 
   2,502.59M 
   1,110.54M 
   0.00M 
   0.00M 
42,625.19M  30,639.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,220  93,220  15,900 
Medium Level Worker  111,090  111,090  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,955  13,955  30,000 
Medium Level Manager  11,065  11,065  39,600 
High Level Manager  3,423  3,423  49,500 
Executive  1,028  1,028  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  5,992  5,992  63,000 
High Tech Executive  619  619  126,000 
     
Total:  316,402Number of Employees 316,402   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,840 million kwhs    250    7.4    174    749,569 SC$    434,700 SC$
Factory Maintenance    484 units    104    4.7    184    1.05M SC$    558,700 SC$
Fruit    2,008,483 tons    192,500    10.4    179    5,836 SC$    3,247 SC$
High Tech Services    27,575 units    5,000    5.5    173    2,850 SC$    1,676 SC$
Robotics    7 units    1    7.1    180    462,955 SC$    258,210 SC$
Services    47,192 units    5,000    9.4    181    2,265 SC$    1,096 SC$
Sugar    460,672 tons    50,000    9.2    176    3,705 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Boltara

Back to main country page

Image  

Back to my home page