Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 11 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Republic of Sholo 
Controlled by:     The Republic of Sholo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,684.07M SC$ 
Cash Available Now  157,003.64M SC$Corporate cash
     
Products Sold Last Year  44,886.03M SC$ 
Profit Last Year  12,565.11M SC$ 
Net Profit Last Year  6,596.68M SC$ 
Products Sold Last Month  3,649.79M SC$ 
Profit Last Month  1,211.21M SC$Profit
Net Profit Last Month  635.88M SC$Net Profit
Assets  199,499.98M SC$Corporate assets
Market Value  373,604.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,104.58M SC$Value of materials
Production Last Month  854,804.98Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,891.88M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.36M SC$Tax payments
Profit Payment Paid  -423.92M SC$ 
Upgrades Bought  -219.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,649.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,582.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,736.04  SC$Share price
Earning per Share In Recent Period  60.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,684.07M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,636.98M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,684.07M SC$  2,701.98M SC$ 
Year to Date
Income   Cost  
7,282.35M   
   1,488.17M 
   3,010.91M 
   416.53M 
   223.56M 
   0.00M 
   0.00M 
7,282.35M  5,139.17M 
Last Year
Income   Cost  
44,886.03M   
   8,928.60M 
   19,549.37M 
   2,506.44M 
   1,336.52M 
   0.00M 
   0.00M 
44,886.03M  32,320.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    419,537 units    30,000    14    180    3,574 SC$    1,993 SC$
Computers    227,969 systems    22,500    10.1    181    4,787 SC$    2,643 SC$
Electric Power    4,344 million kwhs    675    6.4    180    760,158 SC$    434,700 SC$
Factory Maintenance    496 units    124    4    180    970,690 SC$    558,700 SC$
High Tech Services    96,675 units    12,500    7.7    180    3,003 SC$    1,676 SC$
Mobile Devices    232,335 devices    22,500    10.3    180    27,096 SC$    15,704 SC$
Household Products    57,451 tons    7,500    7.7    187    12,316 SC$    6,493 SC$
Robotics    1,021 units    89    11.5    181    468,182 SC$    258,210 SC$
Services    114,262 units    9,000    12.7    177    2,132 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Software 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sholo

Back to main country page

Image  

Back to my home page