Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 1 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Warrenford Butter

Product:     Butter 
Latest Market Price:  Market Price  12,387 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 1 4681 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.52 GC 
Located in:     The Grand State of Mecoxa 
Controlled by:     Melcorean Manufacturers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,884.69M SC$ 
Cash Available Now  64,347.23M SC$Corporate cash
     
Products Sold Last Year  58,134.11M SC$ 
Profit Last Year  2,355.32M SC$ 
Net Profit Last Year  566.58M SC$ 
Products Sold Last Month  4,742.28M SC$ 
Profit Last Month  149.51M SC$Profit
Net Profit Last Month  149.51M SC$Net Profit
Assets  178,286.13M SC$Corporate assets
Market Value  247,188.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  83,053.09M SC$Value of materials
Production Last Month  135,979.66Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,933.16M SC$ 
     
Salaries Paid  -898.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -901.03M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,742.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,688.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  367.0Price earning ratio
Share Price  2,471.89  SC$Share price
Earning per Share In Recent Period  6.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,884.69M SC$   
Salaries Paid     898.52M SC$Salary Cost
Raw Materials Used     2,499.68M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     901.03M SC$ 
Total:  4,884.69M SC$  4,613.18M SC$ 
Year to Date
Income   Cost  
9,375.25M   
   1,797.04M 
   5,000.55M 
   375.86M 
   252.17M 
   0.00M 
   1,686.91M 
9,375.25M  9,112.53M 
Last Year
Income   Cost  
58,134.11M   
   10,782.53M 
   30,022.82M 
   2,258.16M 
   1,504.91M 
   0.00M 
   11,210.37M 
58,134.11M  55,778.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,250  103,250  21,730 
Medium Level Worker  101,000  101,000  28,290 
High Level Worker  44,250  44,250  32,800 
Low Level Manager  15,625  15,625  41,000 
Medium Level Manager  11,675  11,675  54,120 
High Level Manager  5,225  5,225  67,650 
Executive  1,275  1,275  141,450 
High Tech Engineer  30,875  30,875  54,530 
High Tech Senior  7,225  7,225  86,100 
High Tech Executive  685  685  172,200 
     
Total:  321,085Number of Employees 321,085   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    14,466 million kwhs    450    32.1    223    953,506 SC$    434,700 SC$
Factory Maintenance    3,506 units    104    33.7    217    1.24M SC$    558,700 SC$
High Tech Services    173,933 units    5,000    34.8    223    3,837 SC$    1,676 SC$
Milk    11,724,237 m3s    297,500    39.4    220    5,620 SC$    2,567 SC$
Robotics    39 units    1    39    217    558,318 SC$    258,210 SC$
Services    194,647 units    5,000    38.9    218    2,607 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Butter 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Melcorean Manufacturers

Back to main enterprise page

Image  

Back to my home page