Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Roads

Product:     Roads 
Latest Market Price:  Market Price  48.32M SC$ per mile 
Corporation Type:     state corporation 
Founded:     July 26 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Republic of Mindana 
Controlled by:     The Republic of Mindana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,378.28M SC$ 
Cash Available Now  114,800.98M SC$Corporate cash
     
Products Sold Last Year  51,477.23M SC$ 
Profit Last Year  12,473.40M SC$ 
Net Profit Last Year  6,548.54M SC$ 
Products Sold Last Month  4,180.16M SC$ 
Profit Last Month  873.70M SC$Profit
Net Profit Last Month  458.69M SC$Net Profit
Assets  148,385.84M SC$Corporate assets
Market Value  340,284.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,353.50M SC$Value of materials
Production Last Month  40.85Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,719.24M SC$ 
     
Salaries Paid  -700.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.11M SC$Tax payments
Profit Payment Paid  -305.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,180.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,422.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  3,402.85  SC$Share price
Earning per Share In Recent Period  59.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,378.28M SC$   
Salaries Paid     700.32M SC$Salary Cost
Raw Materials Used     2,302.20M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,378.28M SC$  3,305.78M SC$ 
Year to Date
Income   Cost  
4,180.16M   
   700.32M 
   2,301.83M 
   208.61M 
   95.70M 
   0.00M 
   0.00M 
4,180.16M  3,306.46M 
Last Year
Income   Cost  
51,477.23M   
   8,403.38M 
   26,957.04M 
   2,503.25M 
   1,140.15M 
   0.00M 
   0.00M 
51,477.23M  39,003.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  55,800  55,800  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,440  1,440  124,740 
     
Total:  302,840Number of Employees 302,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    788,703 tons    200,000    3.9    180    3,833 SC$    2,190 SC$
Electric Power    1,228 million kwhs    150    8.2    180    760,300 SC$    434,700 SC$
Factory Maintenance    1,035 units    103    10    183    1.03M SC$    558,700 SC$
High Tech Services    50,463 units    7,500    6.7    181    3,028 SC$    1,676 SC$
Mobile Devices    4,355 devices    500    8.7    180    24,061 SC$    13,865 SC$
Robotics    1,079 units    101    10.7    184    478,588 SC$    258,210 SC$
Services    33,003 units    5,000    6.6    180    2,148 SC$    1,238 SC$
Stone    988,766 tons    300,000    3.3    180    3,511 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mindana

Back to main country page

Image  

Back to my home page