Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 18 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arran Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  7,910 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 18 4980 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.46 GC 
Located in:     The United Kingdom of Mertana 
Controlled by:     The United Kingdom of Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,345.77M SC$ 
Cash Available Now  153,309.74M SC$Corporate cash
     
Products Sold Last Year  45,527.20M SC$ 
Profit Last Year  12,482.86M SC$ 
Net Profit Last Year  6,553.50M SC$ 
Products Sold Last Month  3,495.67M SC$ 
Profit Last Month  709.43M SC$Profit
Net Profit Last Month  372.45M SC$Net Profit
Assets  194,113.72M SC$Corporate assets
Market Value  363,233.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,808.03M SC$Value of materials
Production Last Month  189,681.41Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,879.14M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,866.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.83M SC$Tax payments
Profit Payment Paid  -248.30M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,495.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,988.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,632.33  SC$Share price
Earning per Share In Recent Period  56.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,345.77M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,714.06M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,345.77M SC$  2,659.26M SC$ 
Year to Date
Income   Cost  
14,537.03M   
   2,567.38M 
   7,329.15M 
   836.27M 
   383.84M 
   0.00M 
   0.00M 
14,537.03M  11,116.64M 
Last Year
Income   Cost  
45,527.20M   
   7,701.96M 
   21,690.97M 
   2,505.53M 
   1,145.89M 
   0.00M 
   0.00M 
45,527.20M  33,044.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,375 tons    200    11.9    180    4,315 SC$    2,461 SC$
Cocoa    2,248 tons    200    11.2    180    2,609 SC$    1,472 SC$
Coffee    2,865 tons    200    14.3    184    11,555 SC$    6,610 SC$
Eggs    159,228 10000 units    35,000    4.5    180    3,983 SC$    2,356 SC$
Electric Power    1,286 million kwhs    250    5.1    185    815,562 SC$    434,700 SC$
Factory Maintenance    959 units    103    9.3    183    1.02M SC$    558,700 SC$
Fruit    869,961 tons    77,500    11.2    185    6,029 SC$    3,247 SC$
High Tech Services    20,392 units    2,500    8.2    180    2,763 SC$    1,676 SC$
Peanuts    153,886 tons    30,000    5.1    180    5,529 SC$    3,171 SC$
Rice    112,030 tons    10,000    11.2    182    3,982 SC$    2,474 SC$
Robotics    11 units    1    11.5    186    485,827 SC$    258,210 SC$
Services    58,438 units    5,000    11.7    182    2,122 SC$    1,130 SC$
Spices    70,125 tons    5,500    12.7    180    36,792 SC$    20,687 SC$
Vegetables    1,013,509 tons    87,500    11.6    180    4,950 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mertana

Back to main country page

Image  

Back to my home page