Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 11 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Computers
Product:     Computers 
Latest Market Price:  Market Price  1,648 SC$ per system 
Corporation Type:     private corporation 
Founded:     July 11 3502 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.71 GC 
Located in:     The United Kingdom of Parlama 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,263.98M SC$ 
Cash Available Now  78,843.96M SC$Corporate cash
     
Products Sold Last Year  60,480.25M SC$ 
Profit Last Year  14,181.10M SC$ 
Net Profit Last Year  9,926.77M SC$ 
Products Sold Last Month  4,354.88M SC$ 
Profit Last Month  671.29M SC$Profit
Net Profit Last Month  469.90M SC$Net Profit
Assets  143,965.88M SC$Corporate assets
Market Value  604,251.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,117.21M SC$Value of materials
Production Last Month  898,769.28Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,326.76M SC$ 
     
Salaries Paid  -848.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -827.42M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -167.34M SC$ 
Raw Materials Bought  -709.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,354.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,739.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  6,042.52  SC$Share price
Earning per Share In Recent Period  71.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,263.98M SC$   
Salaries Paid     848.53M SC$Salary Cost
Raw Materials Used     1,668.53M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     161.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     827.42M SC$ 
Total:  4,263.98M SC$  3,694.42M SC$ 
Year to Date
Income   Cost  
42,560.99M   
   7,638.54M 
   14,824.82M 
   1,690.41M 
   1,457.15M 
   0.00M 
   8,238.87M 
42,560.99M  33,849.79M 
Last Year
Income   Cost  
60,480.25M   
   10,184.12M 
   20,368.65M 
   2,255.89M 
   1,942.87M 
   0.00M 
   11,547.61M 
60,480.25M  46,299.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  58,000  58,000  21,735 
High Level Worker  48,250  48,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  10,325  10,325  41,580 
High Level Manager  6,100  6,100  51,975 
Executive  2,300  2,300  108,675 
High Tech Engineer  89,375  89,375  41,895 
High Tech Senior  19,500  19,500  66,150 
High Tech Executive  2,625  2,625  132,300 
     
Total:  301,425Number of Employees 301,425   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    249,929 displays    10,000    25    208    3,843 SC$    2,249 SC$
Electric Components    888,405 units    65,000    13.7    220    4,356 SC$    1,812 SC$
Electric Power    16,059 million kwhs    625    25.7    220    213,146 SC$    97,680 SC$
Electronic Components    1,336,500 units    65,000    20.6    293    4,578 SC$    1,510 SC$
Factory Maintenance    3,201 units    144    22.2    292    1.16M SC$    385,050 SC$
High Tech Services    259,365 units    10,000    25.9    290    4,899 SC$    1,616 SC$
Iron    73,833 tons    2,500    29.5    214    4,971 SC$    2,254 SC$
Mobile Devices    199,823 devices    10,000    20    217    31,346 SC$    13,137 SC$
Robotics    3,674 units    220    16.7    221    570,111 SC$    237,070 SC$
Services    120,047 units    7,500    16    295    3,217 SC$    1,029 SC$
Software    1,573,317 units    70,000    22.5    292    4,450 SC$    1,512 SC$
Image  
Product Offered
Market Situation for Computers 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page