Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 13 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bokana Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  55,279 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 13 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.30 GC 
Located in:     The United Kingdom of Parlama 
Controlled by:     The United Kingdom of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,612.11M SC$ 
Cash Available Now  50,602.81M SC$Corporate cash
     
Products Sold Last Year  31,185.81M SC$ 
Profit Last Year  6,841.97M SC$ 
Net Profit Last Year  3,592.03M SC$ 
Products Sold Last Month  2,524.18M SC$ 
Profit Last Month  512.21M SC$Profit
Net Profit Last Month  268.91M SC$Net Profit
Assets  54,018.52M SC$Corporate assets
Market Value  265,539.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,252.44M SC$Value of materials
Production Last Month  22,080.98Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,719.48M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -406.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -153.66M SC$Tax payments
Profit Payment Paid  -179.28M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,524.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,665.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  2,655.39  SC$Share price
Earning per Share In Recent Period  43.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,612.11M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     937.42M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,612.11M SC$  2,003.00M SC$ 
Year to Date
Income   Cost  
26,373.23M   
   7,124.69M 
   8,538.76M 
   1,878.91M 
   569.18M 
   0.00M 
   0.00M 
26,373.23M  18,111.54M 
Last Year
Income   Cost  
31,185.81M   
   9,500.30M 
   11,552.62M 
   2,503.71M 
   787.22M 
   0.00M 
   0.00M 
31,185.81M  24,343.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    9 units    1    8.8    181    64,705 SC$    35,938 SC$
Chemicals    137,313 tons    40,000    3.4    180    2,598 SC$    1,510 SC$
Def Weapons Maintenance    298 units    30    9.9    180    11,848 SC$    6,437 SC$
Displays    13,188 displays    2,500    5.3    180    3,150 SC$    2,249 SC$
Electric Components    252,733 units    37,500    6.7    187    3,418 SC$    1,812 SC$
Electric Motors    26,144 units    3,000    8.7    185    4,838 SC$    2,597 SC$
Electric Power    3,932 million kwhs    475    8.3    180    168,385 SC$    97,680 SC$
Electronic Components    271,766 units    37,500    7.2    180    2,668 SC$    1,510 SC$
Factory Maintenance    521 units    104    5    180    669,576 SC$    385,050 SC$
High Tech Services    41,092 units    7,500    5.5    185    2,985 SC$    1,616 SC$
Industrial Equipment    258,459 units    37,500    6.9    180    2,817 SC$    1,342 SC$
Machine Parts    393,689 units    40,000    9.8    180    2,689 SC$    1,510 SC$
Mobile Devices    16,598 devices    2,000    8.3    180    23,457 SC$    13,137 SC$
Navy Vessels Maintenance    633 units    45    14.1    180    1.09M SC$    589,993 SC$
Off Weapons Maintenance    9 units    1    8.8    183    163,387 SC$    89,090 SC$
Household Products    39,227 tons    5,000    7.8    180    10,354 SC$    5,738 SC$
Robotics    816 units    151    5.4    180    407,741 SC$    237,070 SC$
Services    35,859 units    5,000    7.2    186    2,074 SC$    1,029 SC$
Str Weapons Maintenance    9 units    1    8.8    185    2.18M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parlama

Back to main country page
Image  

Back to my home page