Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,402 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 21 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     The Kingdom of Gadalia 
Controlled by:     The Kingdom of Gadalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,716.11M SC$ 
Cash Available Now  51,847.77M SC$Corporate cash
     
Products Sold Last Year  44,483.63M SC$ 
Profit Last Year  18,067.48M SC$ 
Net Profit Last Year  9,485.43M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -839.51M SC$Profit
Net Profit Last Month  -839.51M SC$Net Profit
Assets  59,387.64M SC$Corporate assets
Market Value  374,216.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,819.50M SC$Value of materials
Production Last Month  529,203.79Production for the month
Production Level Last Month  82.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,589.51M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,707.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,131.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,742.16  SC$Share price
Earning per Share In Recent Period  65.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,716.11M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     1,034.39M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,716.11M SC$  1,966.98M SC$ 
Year to Date
Income   Cost  
0.00M   
   659.70M 
   -29.10M 
   208.91M 
   0.00M 
   0.00M 
   0.00M 
0.00M  839.51M 
Last Year
Income   Cost  
44,483.63M   
   7,915.90M 
   15,216.58M 
   2,504.77M 
   778.90M 
   0.00M 
   0.00M 
44,483.63M  26,416.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    452,779 tons    35,000    12.9    180    2,596 SC$    1,510 SC$
Electric Power    4,876 million kwhs    750    6.5    180    170,938 SC$    97,680 SC$
Factory Maintenance    425 units    103    4.1    180    684,519 SC$    385,050 SC$
High Tech Services    53,654 units    7,500    7.2    187    3,056 SC$    1,616 SC$
Potassium    1,754,986 tons    230,000    7.6    184    3,962 SC$    2,157 SC$
Robotics    913 units    81    11.3    180    413,038 SC$    237,070 SC$
Services    123,048 units    25,000    4.9    181    1,913 SC$    998 SC$
Image  
Product Offered
Market Situation for Vegetables 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  512,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Gadalia

Back to main country page
Image  

Back to my home page