Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 24 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM FMU 01
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 24 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.33 GC 
Located in:     The United Kingdom of Jackoria 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,824.38M SC$ 
Cash Available Now  97,783.62M SC$Corporate cash
     
Products Sold Last Year  76,215.04M SC$ 
Profit Last Year  12,810.81M SC$ 
Net Profit Last Year  5,380.54M SC$ 
Products Sold Last Month  6,378.35M SC$ 
Profit Last Month  1,108.85M SC$Profit
Net Profit Last Month  465.72M SC$Net Profit
Assets  154,487.12M SC$Corporate assets
Market Value  407,261.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,249.36M SC$Value of materials
Production Last Month  5,635.55Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,833.64M SC$ 
     
Salaries Paid  -1,356.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,211.89M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,502.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.65M SC$Tax payments
Profit Payment Paid  -620.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,378.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,999.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.3Price earning ratio
Share Price  4,072.62  SC$Share price
Earning per Share In Recent Period  46.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,824.38M SC$   
Salaries Paid     1,358.07M SC$Salary Cost
Raw Materials Used     2,401.06M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     109.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,211.89M SC$ 
Total:  5,824.38M SC$  5,268.32M SC$ 
Year to Date
Income   Cost  
51,040.51M   
   10,853.69M 
   19,046.30M 
   1,506.66M 
   872.06M 
   0.00M 
   9,696.72M 
51,040.51M  41,975.44M 
Last Year
Income   Cost  
76,215.04M   
   16,282.86M 
   29,072.76M 
   2,261.77M 
   1,313.58M 
   0.00M 
   14,473.26M 
76,215.04M  63,404.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  26,500 
Medium Level Worker  52,240  52,240  34,500 
High Level Worker  37,560  37,560  40,000 
Low Level Manager  20,340  20,340  50,000 
Medium Level Manager  15,360  15,360  66,000 
High Level Manager  7,340  7,340  82,500 
Executive  2,570  2,570  172,500 
High Tech Engineer  83,580  83,580  66,500 
High Tech Senior  18,080  18,080  105,000 
High Tech Executive  2,544  2,544  210,000 
     
Total:  312,134Number of Employees 312,134   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,020 units    4,000    13.3    182    6,540 SC$    3,549 SC$
Books And Newspapers    198,148 units    20,000    9.9    294    5,311 SC$    1,752 SC$
Building Materials    125,619 units    22,500    5.6    299    4,624 SC$    1,525 SC$
Computers    77,557 systems    10,000    7.8    301    6,095 SC$    2,114 SC$
Electric Components    277,927 units    22,500    12.4    225    4,403 SC$    1,812 SC$
Electric Power    1,112 million kwhs    200    5.6    214    184,086 SC$    97,680 SC$
Electronic Components    167,827 units    22,500    7.5    303    4,445 SC$    1,510 SC$
Factory Maintenance    1,141 units    95    12    295    1.11M SC$    385,050 SC$
High Tech Services    242,320 units    20,000    12.1    299    4,657 SC$    1,616 SC$
Industrial Equipment    164,005 units    22,500    7.3    296    4,836 SC$    1,661 SC$
Mercury    6,374 tons    900    7.1    300    99,609 SC$    33,005 SC$
Mobile Devices    14,581 devices    3,000    4.9    120    17,026 SC$    13,137 SC$
Household Products    9,919 tons    1,750    5.7    286    16,829 SC$    5,738 SC$
Robotics    2,080 units    249    8.4    146    307,243 SC$    237,070 SC$
Services    107,888 units    10,000    10.8    297    3,093 SC$    1,163 SC$
Software    143,137 units    15,000    9.5    300    5,150 SC$    1,767 SC$
Trucks    2,387 trucks    200    11.9    243    5.19M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  500.08 
Product Retained Each Month For Contracts  500.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page

Image  

Back to my home page