Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 2 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Silvia Jet

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.03
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -21.27B SC$ Total Profit This Month
Total Assets:    18.75T SC$ Total State Assets
  
Country Assets
Population:    30,164,355 Total Population
Migration:    3  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hemet Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.20 GC 
Located in:     The Grand State of Silvia Jet 
Controlled by:     The Grand State of Silvia Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,131.06M SC$ 
Cash Available Now  163,075.54M SC$Corporate cash
     
Products Sold Last Year  35,835.63M SC$ 
Profit Last Year  5,981.57M SC$ 
Net Profit Last Year  2,935.70M SC$ 
Products Sold Last Month  3,304.84M SC$ 
Profit Last Month  649.99M SC$Profit
Net Profit Last Month  649.99M SC$Net Profit
Assets  198,562.45M SC$Corporate assets
Market Value  216,132.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,689.10M SC$Value of materials
Production Last Month  1,178,362.11Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,639.64M SC$ 
     
Salaries Paid  -790.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,304.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,944.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  188.0Price earning ratio
Share Price  2,161.33  SC$Share price
Earning per Share In Recent Period  11.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,131.06M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,913.78M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     127.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,131.06M SC$  3,041.85M SC$ 
Year to Date
Income   Cost  
20,932.13M   
   7,125.21M 
   9,624.15M 
   1,878.59M 
   882.39M 
   0.00M 
   0.00M 
20,932.13M  19,510.34M 
Last Year
Income   Cost  
35,835.63M   
   9,500.28M 
   16,493.31M 
   2,503.04M 
   1,357.43M 
   0.00M 
   0.00M 
35,835.63M  29,854.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    304,048 tons    30,000    10.1    180    5,546 SC$    3,339 SC$
Carbon    11,826 tons    2,500    4.7    180    80,695 SC$    27,507 SC$
Chemicals    93,727 tons    20,000    4.7    182    3,852 SC$    2,114 SC$
Copper    261,721 tons    70,000    3.7    180    5,693 SC$    3,180 SC$
Electric Power    4,292 million kwhs    675    6.4    180    693,086 SC$    392,600 SC$
Factory Maintenance    1,006 units    134    7.5    189    1.06M SC$    558,700 SC$
High Tech Services    72,580 units    10,000    7.3    183    3,068 SC$    1,676 SC$
Iron    124,464 tons    22,500    5.5    187    4,882 SC$    2,592 SC$
Lead    2,363 tons    350    6.8    181    74,634 SC$    41,340 SC$
Lithium    2,483 tons    350    7.1    180    161,411 SC$    90,630 SC$
Mercury    704 tons    75    9.4    187    55,227 SC$    29,415 SC$
Plastics    381,895 tons    40,000    9.5    183    3,128 SC$    1,706 SC$
Robotics    678 units    151    4.5    180    441,099 SC$    258,210 SC$
Selenium    29 tons    8    3.9    189    7.27M SC$    3.85M SC$
Services    167,670 units    15,000    11.2    180    2,151 SC$    1,238 SC$
Zinc    2,441 tons    300    8.1    180    57,369 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Silvia Jet

Back to main country page
 

Back to my home page