Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 11 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Robotics 07
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 11 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.72 GC 
Located in:     Kalindra 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,430.48M SC$ 
Cash Available Now  74,980.88M SC$Corporate cash
     
Products Sold Last Year  89,403.95M SC$ 
Profit Last Year  4,791.75M SC$ 
Net Profit Last Year  2,012.54M SC$ 
Products Sold Last Month  7,449.04M SC$ 
Profit Last Month  662.00M SC$Profit
Net Profit Last Month  278.04M SC$Net Profit
Assets  137,729.97M SC$Corporate assets
Market Value  228,394.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,401.34M SC$Value of materials
Production Last Month  10,717.47Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,470.03M SC$ 
     
Salaries Paid  -1,217.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,415.32M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,005.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.60M SC$Tax payments
Profit Payment Paid  -370.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,449.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,523.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  119.3Price earning ratio
Share Price  2,283.94  SC$Share price
Earning per Share In Recent Period  19.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,430.48M SC$   
Salaries Paid     1,217.28M SC$Salary Cost
Raw Materials Used     3,852.08M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     116.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,415.32M SC$ 
Total:  7,430.48M SC$  6,789.77M SC$ 
Year to Date
Income   Cost  
22,325.84M   
   3,651.84M 
   11,634.88M 
   564.51M 
   350.57M 
   0.00M 
   4,248.27M 
22,325.84M  20,450.07M 
Last Year
Income   Cost  
89,403.95M   
   14,609.26M 
   49,359.46M 
   2,257.26M 
   1,405.80M 
   0.00M 
   16,980.42M 
89,403.95M  84,612.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  45,750  45,750  26,500 
Medium Level Worker  24,750  24,750  34,500 
High Level Worker  24,500  24,500  40,000 
Low Level Manager  14,225  14,225  50,000 
Medium Level Manager  8,300  8,300  66,000 
High Level Manager  3,850  3,850  82,500 
Executive  1,300  1,300  172,500 
High Tech Engineer  78,125  78,125  66,500 
High Tech Senior  36,875  36,875  105,000 
High Tech Executive  3,300  3,300  210,000 
     
Total:  240,975Number of Employees 240,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,709 tons    3,000    10.6    299    9,519 SC$    3,140 SC$
Carbon    22,295 tons    1,750    12.7    120    33,594 SC$    25,921 SC$
Electric Components    649,788 units    50,000    13    224    4,384 SC$    1,812 SC$
Electric Motors    73,537 units    12,500    5.9    237    5,674 SC$    2,510 SC$
Electric Power    6,524 million kwhs    675    9.7    298    281,993 SC$    97,680 SC$
Electronic Components    552,548 units    50,000    11.1    302    4,387 SC$    1,510 SC$
Factory Maintenance    520 units    102    5.1    299    1.14M SC$    385,050 SC$
High Tech Services    36,094 units    7,500    4.8    298    4,660 SC$    1,616 SC$
Industrial Equipment    581,961 units    40,000    14.5    302    4,813 SC$    1,661 SC$
Lead    4,600 tons    1,000    4.6    120    60,510 SC$    46,690 SC$
Lithium    10,417 tons    1,000    10.4    303    297,945 SC$    99,820 SC$
Machine Parts    137,442 units    12,500    11    298    4,578 SC$    1,510 SC$
Mobile Devices    33,477 devices    4,500    7.4    120    17,026 SC$    13,137 SC$
Platinum    80 tons    13    6.4    234    141.14M SC$    62.79M SC$
Robotics    3,633 units    314    11.6    146    307,243 SC$    237,070 SC$
Rubber    65,088 tons    5,000    13    273    7,322 SC$    2,415 SC$
Steel    20,357 tons    3,000    6.8    214    6,011 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  975.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page