Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Construction
Product:     Construction 
Latest Market Price:  Market Price  1,352 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 20 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.15 GC 
Located in:     Kalindra 
Controlled by:     Kalindra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,804.26M SC$ 
Cash Available Now  52,563.19M SC$Corporate cash
     
Products Sold Last Year  33,552.42M SC$ 
Profit Last Year  5,298.49M SC$ 
Net Profit Last Year  3,137.94M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -917.31M SC$Profit
Net Profit Last Month  -917.31M SC$Net Profit
Assets  69,480.82M SC$Corporate assets
Market Value  97,603.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,515.58M SC$Value of materials
Production Last Month  1,250,875.73Production for the month
Production Level Last Month  82.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,083.15M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -171.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,718.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,078.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  976.03  SC$Share price
Earning per Share In Recent Period  16.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,804.26M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,662.12M SC$Cost of Material used
Fixed Property Cost     171.12M SC$Fixed Cost
Maintenance Products Used     74.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,804.26M SC$  2,657.02M SC$ 
Year to Date
Income   Cost  
0.00M   
   749.96M 
   0.00M 
   167.35M 
   0.00M 
   0.00M 
   0.00M 
0.00M  917.31M 
Last Year
Income   Cost  
33,552.42M   
   8,994.03M 
   17,107.04M 
   1,530.03M 
   622.83M 
   0.00M 
   0.00M 
33,552.42M  28,253.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,604,925 tons    150,000    10.7    184    3,035 SC$    1,631 SC$
Building Materials    208,022 units    20,000    10.4    180    2,704 SC$    1,525 SC$
Cable TV Services    2,618 units    300    8.7    182    2,990 SC$    1,646 SC$
Cement    1,013,672 tons    100,000    10.1    180    2,544 SC$    1,510 SC$
Chemicals    973,741 tons    100,000    9.7    181    2,730 SC$    1,510 SC$
Electric Components    2,375 units    300    7.9    187    3,418 SC$    1,812 SC$
Electric Power    3,811 million kwhs    375    10.2    184    144,668 SC$    90,511 SC$
Factory Maintenance    912 units    114    8    188    727,081 SC$    385,050 SC$
Glass    48,229 tons    5,500    8.8    188    3,922 SC$    2,084 SC$
High Tech Services    67,703 units    7,500    9    180    2,137 SC$    1,301 SC$
Internet    3,110 units    300    10.4    180    4,599 SC$    3,009 SC$
Lead    773 tons    1,250    0.6    186    86,651 SC$    46,690 SC$
Robotics    873 units    81    10.8    181    430,626 SC$    237,070 SC$
Services    116,415 units    12,500    9.3    180    1,769 SC$    1,163 SC$
Steel    224,036 tons    25,000    9    181    5,834 SC$    3,262 SC$
Telephone    2,357 units    300    7.9    180    4,182 SC$    2,341 SC$
Wood    1,415,476 tons    150,000    9.4    180    3,290 SC$    1,852 SC$
Zinc    15,909 tons    2,000    8    189    56,775 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kalindra

Back to main country page
Image  

Back to my home page