Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 28 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.23 GC 
Located in:     The Commonwealth of Las arno 
Controlled by:     The Commonwealth of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.27M SC$ 
Cash Available Now  150,090.02M SC$Corporate cash
     
Products Sold Last Year  42,061.71M SC$ 
Profit Last Year  8,593.36M SC$ 
Net Profit Last Year  4,511.51M SC$ 
Products Sold Last Month  3,812.67M SC$ 
Profit Last Month  855.65M SC$Profit
Net Profit Last Month  449.22M SC$Net Profit
Assets  190,977.13M SC$Corporate assets
Market Value  287,420.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,047.79M SC$Value of materials
Production Last Month  892,927.27Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,135.05M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.70M SC$Tax payments
Profit Payment Paid  -299.48M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,812.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,252.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.4Price earning ratio
Share Price  2,874.20  SC$Share price
Earning per Share In Recent Period  38.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.27M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,934.29M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.27M SC$  2,956.73M SC$ 
Year to Date
Income   Cost  
16,241.60M   
   3,611.63M 
   8,217.75M 
   1,042.33M 
   458.42M 
   0.00M 
   0.00M 
16,241.60M  13,330.14M 
Last Year
Income   Cost  
42,061.71M   
   8,666.96M 
   21,189.29M 
   2,501.58M 
   1,110.52M 
   0.00M 
   0.00M 
42,061.71M  33,468.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    175,159 tons    20,000    8.8    185    6,315 SC$    3,383 SC$
Carbon    21,897 tons    3,250    6.7    187    52,452 SC$    28,050 SC$
Electric Components    266,836 units    25,000    10.7    174    3,617 SC$    2,114 SC$
Electric Power    3,845 million kwhs    450    8.5    184    814,850 SC$    434,700 SC$
Electronic Components    540,370 units    62,500    8.6    176    2,893 SC$    1,646 SC$
Factory Maintenance    492 units    104    4.7    176    980,179 SC$    558,700 SC$
High Tech Services    224,366 units    25,000    9    173    2,776 SC$    1,676 SC$
Lead    3,907 tons    1,250    3.1    188    79,407 SC$    42,075 SC$
Mobile Devices    33,700 devices    4,000    8.4    183    28,915 SC$    15,704 SC$
Household Products    17,218 tons    2,000    8.6    183    12,219 SC$    6,493 SC$
Platinum    9 tons    2    3.8    175    99.73M SC$    56.93M SC$
Robotics    385 units    61    6.3    180    463,920 SC$    258,210 SC$
Rubber    20,795 tons    3,500    5.9    182    4,813 SC$    2,640 SC$
Services    166,823 units    15,000    11.1    178    2,195 SC$    1,165 SC$
Steel    294,507 tons    30,000    9.8    185    8,136 SC$    4,334 SC$
Zinc    2,485 tons    1,000    2.5    187    61,934 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Las arno

Back to main country page

Image  

Back to my home page