Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macan Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 28 5005 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.61 GC 
Located in:     The Commonwealth of Las arno 
Controlled by:     The Commonwealth of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,900.55M SC$ 
Cash Available Now  154,117.08M SC$Corporate cash
     
Products Sold Last Year  47,080.86M SC$ 
Profit Last Year  10,794.66M SC$ 
Net Profit Last Year  5,667.20M SC$ 
Products Sold Last Month  3,900.94M SC$ 
Profit Last Month  881.48M SC$Profit
Net Profit Last Month  462.78M SC$Net Profit
Assets  213,561.54M SC$Corporate assets
Market Value  343,450.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,487.33M SC$Value of materials
Production Last Month  874,457.70Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,179.43M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -224.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.44M SC$Tax payments
Profit Payment Paid  -308.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,900.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,425.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,434.50  SC$Share price
Earning per Share In Recent Period  52.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,900.55M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,064.14M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,900.55M SC$  3,018.68M SC$ 
Year to Date
Income   Cost  
23,704.37M   
   3,900.43M 
   12,417.61M 
   1,250.57M 
   560.71M 
   0.00M 
   0.00M 
23,704.37M  18,129.32M 
Last Year
Income   Cost  
47,080.86M   
   7,804.07M 
   24,843.64M 
   2,495.53M 
   1,142.95M 
   0.00M 
   0.00M 
47,080.86M  36,286.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,900 
Medium Level Worker  94,270  94,270  20,700 
High Level Worker  21,080  21,080  24,000 
Low Level Manager  17,780  17,780  30,000 
Medium Level Manager  9,485  9,485  39,600 
High Level Manager  3,086  3,086  49,500 
Executive  1,147  1,147  103,500 
High Tech Engineer  39,782  39,782  39,900 
High Tech Senior  8,491  8,491  63,000 
High Tech Executive  958  958  126,000 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    304,286 tons    40,000    7.6    173    5,769 SC$    3,383 SC$
Bricks    275,185 tons    90,000    3.1    178    4,002 SC$    2,265 SC$
Chemicals    71,411 tons    6,250    11.4    186    3,955 SC$    2,114 SC$
Electric Power    2,822 million kwhs    600    4.7    184    801,949 SC$    434,700 SC$
Factory Maintenance    1,012 units    103    9.8    185    1.05M SC$    558,700 SC$
Glass    24,775 tons    3,500    7.1    178    3,805 SC$    2,174 SC$
High Tech Services    48,171 units    7,500    6.4    176    2,793 SC$    1,676 SC$
Lead    12,727 tons    1,500    8.5    182    73,692 SC$    42,075 SC$
Plastics    119,050 tons    37,500    3.2    187    3,211 SC$    1,706 SC$
Robotics    1,254 units    174    7.2    187    489,148 SC$    258,210 SC$
Services    77,863 units    7,500    10.4    184    2,305 SC$    1,130 SC$
Steel    270,800 tons    35,000    7.7    186    8,124 SC$    4,334 SC$
Wood    72,768 tons    35,000    2.1    173    3,970 SC$    2,310 SC$
Zinc    9,312 tons    1,250    7.4    174    57,190 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Las arno

Back to main country page

Image  

Back to my home page