Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ballinger Wool
Product:     Wool 
Latest Market Price:  Market Price  10,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 23 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.67 GC 
Located in:     Daniella 
Controlled by:     Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,406.27M SC$ 
Cash Available Now  164,396.57M SC$Corporate cash
     
Products Sold Last Year  48,238.76M SC$ 
Profit Last Year  19,635.80M SC$ 
Net Profit Last Year  10,308.79M SC$ 
Products Sold Last Month  3,511.64M SC$ 
Profit Last Month  1,392.44M SC$Profit
Net Profit Last Month  1,070.93M SC$Net Profit
Assets  208,567.50M SC$Corporate assets
Market Value  509,184.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,977.98M SC$Value of materials
Production Last Month  146,800.55Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,051.96M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,283.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.06M SC$Tax payments
Profit Payment Paid  -236.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,511.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,990.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.6Price earning ratio
Share Price  5,091.84  SC$Share price
Earning per Share In Recent Period  67.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,406.27M SC$   
Salaries Paid     641.99M SC$Salary Cost
Raw Materials Used     1,162.58M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     58.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,406.27M SC$  2,071.07M SC$ 
Year to Date
Income   Cost  
7,149.04M   
   1,925.96M 
   3,735.14M 
   624.52M 
   186.57M 
   0.00M 
   0.00M 
7,149.04M  6,472.19M 
Last Year
Income   Cost  
48,238.76M   
   7,705.30M 
   17,606.10M 
   2,497.07M 
   794.49M 
   0.00M 
   0.00M 
48,238.76M  28,602.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,000  116,000  15,900 
Medium Level Worker  91,000  91,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  15,700  15,700  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  5,000  5,000  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  30,100  30,100  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  640  640  126,000 
     
Total:  317,340Number of Employees 317,340   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,167,203 tons    275,000    11.5    179    3,999 SC$    2,181 SC$
Electric Power    2,160 million kwhs    250    8.6    175    119,054 SC$    63,769 SC$
Factory Maintenance    534 units    104    5.1    178    672,875 SC$    330,656 SC$
High Tech Services    48,184 units    5,000    9.6    181    2,930 SC$    1,616 SC$
Robotics    507 units    101    5    173    406,067 SC$    237,070 SC$
Services    42,985 units    5,000    8.6    181    2,151 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wool 
3466
 
Product Offered but not Sold yet  146,801.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Daniella

Back to main country page
Image  

Back to my home page