Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 16 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harta Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,116 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.84 GC 
Located in:     Daniella 
Controlled by:     Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,732.39M SC$ 
Cash Available Now  163,316.96M SC$Corporate cash
     
Products Sold Last Year  38,854.17M SC$ 
Profit Last Year  12,357.38M SC$ 
Net Profit Last Year  5,434.34M SC$ 
Products Sold Last Month  2,790.20M SC$ 
Profit Last Month  717.24M SC$Profit
Net Profit Last Month  376.55M SC$Net Profit
Assets  204,119.80M SC$Corporate assets
Market Value  419,301.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,620.79M SC$Value of materials
Production Last Month  612,083.66Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,653.10M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -352.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.17M SC$Tax payments
Profit Payment Paid  -251.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,790.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,783.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.3Price earning ratio
Share Price  4,193.01  SC$Share price
Earning per Share In Recent Period  53.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,732.39M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,138.93M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     52.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,732.39M SC$  2,032.62M SC$ 
Year to Date
Income   Cost  
11,845.58M   
   2,533.94M 
   4,902.43M 
   832.41M 
   238.41M 
   0.00M 
   0.00M 
11,845.58M  8,507.20M 
Last Year
Income   Cost  
38,854.17M   
   7,601.55M 
   15,628.63M 
   2,498.38M 
   768.23M 
   0.00M 
   0.00M 
38,854.17M  26,496.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,860 tons    500    3.7    178    1,791 SC$    1,328 SC$
Corn    1,081,473 tons    100,000    10.8    181    3,897 SC$    2,010 SC$
Electric Power    4,338 million kwhs    400    10.8    174    108,905 SC$    61,856 SC$
Factory Maintenance    704 units    104    6.8    174    660,916 SC$    320,736 SC$
High Tech Services    60,505 units    9,000    6.7    182    2,922 SC$    1,616 SC$
Peanuts    649 tons    100    6.5    183    4,462 SC$    2,778 SC$
Robotics    6 units    1    6.1    172    405,147 SC$    237,070 SC$
Services    146,037 units    12,500    11.7    177    1,948 SC$    1,128 SC$
Soybeans    1,365,459 tons    192,500    7.1    180    4,187 SC$    1,971 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7723
 
Product Offered but not Sold yet  612,084.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Daniella

Back to main country page
Image  

Back to my home page