Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 5 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  3.47M SC$ per installation 
Corporation Type:     state corporation 
Founded:     April 5 4551 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.10 GC 
Located in:     Melodo 
Controlled by:     Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,509.77M SC$ 
Cash Available Now  85,756.15M SC$Corporate cash
     
Products Sold Last Year  26,607.35M SC$ 
Profit Last Year  3,793.04M SC$ 
Net Profit Last Year  2,921.22M SC$ 
Products Sold Last Month  2,343.71M SC$ 
Profit Last Month  605.11M SC$Profit
Net Profit Last Month  317.68M SC$Net Profit
Assets  119,494.97M SC$Corporate assets
Market Value  190,369.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,532.44M SC$Value of materials
Production Last Month  326.28Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,487.52M SC$ 
     
Salaries Paid  -597.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -181.53M SC$Tax payments
Profit Payment Paid  -211.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,343.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,631.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  1,903.70  SC$Share price
Earning per Share In Recent Period  37.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,509.77M SC$   
Salaries Paid     597.55M SC$Salary Cost
Raw Materials Used     818.11M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     129.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,509.77M SC$  1,753.75M SC$ 
Year to Date
Income   Cost  
17,422.34M   
   4,780.41M 
   6,730.55M 
   1,670.33M 
   1,054.93M 
   0.00M 
   0.00M 
17,422.34M  14,236.22M 
Last Year
Income   Cost  
26,607.35M   
   7,170.62M 
   11,529.45M 
   2,505.67M 
   1,608.58M 
   0.00M 
   0.00M 
26,607.35M  22,814.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  13,300  13,300  29,700 
Medium Level Manager  10,100  10,100  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  43,000  43,000  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  264,930Number of Employees 264,930   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,002 units    500    10    180    79,681 SC$    44,243 SC$
Chemicals    680,727 tons    125,000    5.4    180    2,708 SC$    1,548 SC$
Electric Power    12,520 million kwhs    1,750    7.2    180    64,465 SC$    33,460 SC$
Factory Maintenance    1,080 units    124    8.7    180    1.14M SC$    644,770 SC$
High Tech Services    108,930 units    25,000    4.4    180    2,927 SC$    1,440 SC$
Household Products    113,324 tons    12,500    9.1    180    12,095 SC$    5,761 SC$
Services    154,242 units    12,500    12.3    182    2,158 SC$    1,170 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  285 
Estimated Production This Month  285 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Melodo

Back to main country page

Image  

Back to my home page