Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 15 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Daniella
 Score 5383.00 Game Level 1 World Rank 365 President: Theavender.durdle since Nov 5299
 
Country Flag
videos
  
War Rank 387
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 83.21
Cash:    -5.65T SC$ Cash Available
Profit/Loss:    -7.22B SC$ Total Profit This Month
Total Assets:    4.73T SC$ Total State Assets
  
Nominal Value 20.11 USD
Population:    21,932,565 Total Population
Migration:    -21,955  
Corporations:    19 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Callanda Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 15 5238 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.61 GC 
Located in:     Daniella 
Controlled by:     Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,968.26M SC$ 
Cash Available Now  152,519.84M SC$Corporate cash
     
Products Sold Last Year  42,173.87M SC$ 
Profit Last Year  14,895.37M SC$ 
Net Profit Last Year  8,491.34M SC$ 
Products Sold Last Month  3,961.18M SC$ 
Profit Last Month  1,690.52M SC$Profit
Net Profit Last Month  887.52M SC$Net Profit
Assets  193,063.13M SC$Corporate assets
Market Value  437,262.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,258.95M SC$Value of materials
Production Last Month  512,557.86Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,210.77M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -507.16M SC$Tax payments
Profit Payment Paid  -591.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,961.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,226.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  4,372.62  SC$Share price
Earning per Share In Recent Period  70.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,968.26M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,331.09M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,968.26M SC$  2,237.70M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,173.87M   
   7,613.82M 
   16,378.86M 
   2,501.41M 
   784.40M 
   0.00M 
   0.00M 
42,173.87M  27,278.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,807 tons    150    12    180    2,620 SC$    1,446 SC$
Coffee    1,427 tons    150    9.5    180    15,336 SC$    8,607 SC$
Eggs    154,362 10000 units    20,000    7.7    173    4,046 SC$    2,356 SC$
Electric Power    1,094 million kwhs    200    5.5    184    179,010 SC$    97,680 SC$
Factory Maintenance    1,280 units    103    12.4    187    728,582 SC$    385,050 SC$
High Tech Services    26,408 units    4,000    6.6    175    2,649 SC$    1,616 SC$
Milk    2,364,138 m3s    265,000    8.9    181    3,888 SC$    2,407 SC$
Robotics    7 units    1    7.2    176    418,196 SC$    237,070 SC$
Services    31,018 units    7,500    4.1    188    2,199 SC$    1,124 SC$
Spices    7,226 tons    1,250    5.8    174    34,511 SC$    20,083 SC$
Sugar    105,928 tons    15,000    7.1    177    3,527 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Daniella

Back to main country page
 

Back to my home page