Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 26 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kiowa Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 26 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.20 GC 
Located in:     Olivia gracia 
Controlled by:     Olivia gracia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,300.95M SC$ 
Cash Available Now  50,570.88M SC$Corporate cash
     
Products Sold Last Year  40,674.23M SC$ 
Profit Last Year  10,436.36M SC$ 
Net Profit Last Year  5,479.09M SC$ 
Products Sold Last Month  3,284.88M SC$ 
Profit Last Month  759.39M SC$Profit
Net Profit Last Month  398.68M SC$Net Profit
Assets  85,436.24M SC$Corporate assets
Market Value  263,083.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,943.64M SC$Value of materials
Production Last Month  942,353.54Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  188Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,414.07M SC$ 
     
Salaries Paid  -626.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -684.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.82M SC$Tax payments
Profit Payment Paid  -265.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,284.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,686.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  2,630.84  SC$Share price
Earning per Share In Recent Period  50.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,300.95M SC$   
Salaries Paid     626.57M SC$Salary Cost
Raw Materials Used     1,617.77M SC$Cost of Material used
Fixed Property Cost     207.61M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,300.95M SC$  2,526.76M SC$ 
Year to Date
Income   Cost  
6,781.05M   
   1,253.14M 
   3,232.26M 
   415.14M 
   149.64M 
   0.00M 
   0.00M 
6,781.05M  5,050.18M 
Last Year
Income   Cost  
40,674.23M   
   7,541.01M 
   19,316.19M 
   2,484.02M 
   896.65M 
   0.00M 
   0.00M 
40,674.23M  30,237.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,120  100,120  15,900 
Medium Level Worker  86,920  86,920  20,700 
High Level Worker  32,480  32,480  24,000 
Low Level Manager  16,300  16,300  30,000 
Medium Level Manager  8,824  8,824  39,600 
High Level Manager  2,994  2,994  49,500 
Executive  876  876  103,500 
High Tech Engineer  41,112  41,112  39,900 
High Tech Senior  8,296  8,296  63,000 
High Tech Executive  856  856  126,000 
     
Total:  298,778Number of Employees 298,778   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    117,894 tons    10,000    11.8    120    2,537 SC$    2,114 SC$
Electric Power    3,405 million kwhs    750    4.5    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,068 units    124    8.6    120    670,440 SC$    558,700 SC$
Gas    53,026 units    12,500    4.2    120    4,513 SC$    3,878 SC$
High Tech Services    276,349 units    25,000    11.1    120    2,011 SC$    1,676 SC$
Robotics    363 units    45    8.1    120    309,852 SC$    258,210 SC$
Services    298,110 units    25,000    11.9    120    1,352 SC$    1,196 SC$
Wood    1,091,105 tons    350,000    3.1    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Olivia gracia

Back to main country page

Image  

Back to my home page