Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 27 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maloya Advanced Effectivity Pr

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  129.86M SC$ per upgrade 
Corporation Type:     public corporation 
Founded:     July 27 4373 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.58 GC 
Located in:     Melodo 
Controlled by:     Penultimate Holding Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,950.98M SC$ 
Cash Available Now  33,107.32M SC$Corporate cash
     
Products Sold Last Year  47,383.76M SC$ 
Profit Last Year  1,220.01M SC$ 
Net Profit Last Year  854.01M SC$ 
Products Sold Last Month  3,950.98M SC$ 
Profit Last Month  123.84M SC$Profit
Net Profit Last Month  97.90M SC$Net Profit
Assets  -40,960.87M SC$Corporate assets
Market Value  60,582.26M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  11,842.05M SC$Value of materials
Production Last Month  10.93Production for the month
Production Level Last Month  121.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,213.35M SC$ 
     
Salaries Paid  -1,144.95M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -750.68M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,170.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -25.93M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -155.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,950.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,721.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  605.83  SC$Share price
Earning per Share In Recent Period  7.28  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,950.98M SC$   
Salaries Paid     1,143.60M SC$Salary Cost
Raw Materials Used     1,511.55M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     136.31M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     750.68M SC$ 
Total:  3,950.98M SC$  3,736.76M SC$ 
Year to Date
Income   Cost  
27,269.66M   
   8,007.87M 
   11,489.90M 
   1,314.60M 
   958.09M 
   46.67M 
   5,181.22M 
27,269.66M  26,998.36M 
Last Year
Income   Cost  
47,383.76M   
   13,727.21M 
   19,423.14M 
   2,254.05M 
   1,676.47M 
   80.00M 
   9,002.89M 
47,383.76M  46,163.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Melichor    30.00B SC$    12.0%    4681/03/06
Bilderberg Services LU    30.00B SC$    12.0%    4683/06/06
Lancelot    30.00B SC$    12.0%    4685/07/06
The Republic of Medousa    30.00B SC$    12.0%    4685/08/06
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  31,250  31,250  26,500 
Medium Level Worker  28,500  28,500  34,500 
High Level Worker  52,250  52,250  40,000 
Low Level Manager  10,750  10,750  50,000 
Medium Level Manager  9,150  9,150  66,000 
High Level Manager  4,000  4,000  82,500 
Executive  2,000  2,000  172,500 
High Tech Engineer  83,750  83,750  66,500 
High Tech Senior  18,500  18,500  105,000 
High Tech Executive  2,350  2,350  210,000 
     
Total:  242,500Number of Employees 242,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    543,586 units    56,250    9.7    249    4,628 SC$    1,827 SC$
Computers    197,593 systems    31,500    6.3    300    8,699 SC$    2,869 SC$
Def Weapons Maintenance    112 units    10    11.2    259    40,907 SC$    15,478 SC$
Electric Power    7,797 million kwhs    675    11.6    175    59,044 SC$    34,495 SC$
Electronic Components    827,726 units    50,000    16.6    218    5,082 SC$    1,676 SC$
Factory Maintenance    712 units    122    5.9    174    1.12M SC$    644,770 SC$
High Tech Services    75,118 units    9,000    8.3    297    4,639 SC$    1,484 SC$
Mobile Devices    26,156 devices    1,575    16.6    177    30,314 SC$    16,157 SC$
Household Products    79,316 tons    15,750    5    301    18,563 SC$    5,939 SC$
Robotics    3,010 units    219    13.8    182    494,774 SC$    250,660 SC$
Services    136,226 units    9,000    15.1    238    3,769 SC$    1,206 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Penultimate Holding Corp

Back to main enterprise page
Image  

Back to my home page