Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 8 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ardonna Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 5218 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.32 GC 
Located in:     Daniella 
Controlled by:     Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,626.74M SC$ 
Cash Available Now  154,414.35M SC$Corporate cash
     
Products Sold Last Year  44,579.48M SC$ 
Profit Last Year  20,093.08M SC$ 
Net Profit Last Year  10,097.18M SC$ 
Products Sold Last Month  3,509.21M SC$ 
Profit Last Month  1,465.65M SC$Profit
Net Profit Last Month  245.15M SC$Net Profit
Assets  192,635.29M SC$Corporate assets
Market Value  524,451.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,641.85M SC$Value of materials
Production Last Month  1,020,139.43Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  216.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,598.96M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,969.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,138.78M SC$Tax payments
Profit Payment Paid  -163.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,509.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,787.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  5,244.52  SC$Share price
Earning per Share In Recent Period  72.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,626.74M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     896.11M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     88.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,626.74M SC$  2,033.65M SC$ 
Year to Date
Income   Cost  
18,385.57M   
   4,202.27M 
   4,511.61M 
   1,040.26M 
   452.12M 
   0.00M 
   0.00M 
18,385.57M  10,206.25M 
Last Year
Income   Cost  
44,579.48M   
   10,086.65M 
   10,807.28M 
   2,496.16M 
   1,096.32M 
   0.00M 
   0.00M 
44,579.48M  24,486.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  48,500  48,500  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  4,450  4,450  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  75,300  75,300  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    427,645 units    40,000    10.7    178    2,901 SC$    1,742 SC$
Computers    585,100 systems    55,000    10.6    178    3,533 SC$    2,114 SC$
Electric Power    1,812 million kwhs    350    5.2    172    166,343 SC$    97,680 SC$
Factory Maintenance    1,186 units    144    8.2    178    672,147 SC$    385,050 SC$
High Tech Services    419,593 units    37,500    11.2    173    2,792 SC$    1,616 SC$
Household Products    256,127 tons    22,500    11.4    172    9,788 SC$    5,738 SC$
Robotics    493 units    51    9.7    178    420,116 SC$    237,070 SC$
Services    143,389 units    20,000    7.2    175    1,673 SC$    1,090 SC$
Software    356,784 units    40,000    8.9    178    3,122 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Daniella

Back to main country page
Image  

Back to my home page