Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 30 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 30 4124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.27 GC 
Located in:     La Republica del Michaella 
Controlled by:     La Republica del Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,038.11M SC$ 
Cash Available Now  160,697.89M SC$Corporate cash
     
Products Sold Last Year  46,742.41M SC$ 
Profit Last Year  7,840.93M SC$ 
Net Profit Last Year  4,116.49M SC$ 
Products Sold Last Month  4,037.79M SC$ 
Profit Last Month  771.66M SC$Profit
Net Profit Last Month  405.12M SC$Net Profit
Assets  201,988.91M SC$Corporate assets
Market Value  288,278.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,740.89M SC$Value of materials
Production Last Month  114,284.29Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,389.00M SC$ 
     
Salaries Paid  -774.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -282.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.50M SC$Tax payments
Profit Payment Paid  -270.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,037.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,659.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.4Price earning ratio
Share Price  2,882.78  SC$Share price
Earning per Share In Recent Period  39.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,038.11M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,152.84M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,038.11M SC$  3,266.69M SC$ 
Year to Date
Income   Cost  
27,631.69M   
   5,423.08M 
   14,976.37M 
   1,460.66M 
   874.84M 
   0.00M 
   0.00M 
27,631.69M  22,734.93M 
Last Year
Income   Cost  
46,742.41M   
   9,296.01M 
   25,497.69M 
   2,504.88M 
   1,602.90M 
   0.00M 
   0.00M 
46,742.41M  38,901.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    65,513 units    12,500    5.2    188    3,193 SC$    1,691 SC$
Aluminum    51,295 tons    5,000    10.3    183    6,224 SC$    3,383 SC$
Copper    23,667 tons    7,000    3.4    183    5,851 SC$    3,218 SC$
Displays    29,052 displays    4,500    6.5    180    4,053 SC$    2,295 SC$
Electric Components    289,916 units    45,000    6.4    187    3,990 SC$    2,114 SC$
Electric Power    5,698 million kwhs    600    9.5    184    798,790 SC$    434,700 SC$
Electronic Components    393,183 units    65,000    6    186    3,092 SC$    1,646 SC$
Factory Maintenance    879 units    144    6.1    180    961,345 SC$    558,700 SC$
Glass    26,173 tons    6,000    4.4    184    4,027 SC$    2,174 SC$
Gold    13 tons    2    6.6    180    154.23M SC$    90.75M SC$
High Tech Services    89,192 units    15,000    5.9    183    2,915 SC$    1,676 SC$
Plastics    118,301 tons    12,500    9.5    180    2,601 SC$    1,508 SC$
Robotics    1,230 units    151    8.1    186    480,609 SC$    258,210 SC$
Services    129,426 units    15,000    8.6    182    2,181 SC$    1,031 SC$
Silver    87 tons    30    2.9    180    3.23M SC$    1.86M SC$
Software    727,350 units    125,000    5.8    180    3,607 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Michaella

Back to main country page
Image  

Back to my home page