Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 12 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 12 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     Yellowstone 
Controlled by:     Yellowstone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  59,144.99M SC$Corporate cash
     
Products Sold Last Year  70,625.04M SC$ 
Profit Last Year  18,735.66M SC$ 
Net Profit Last Year  6,885.36M SC$ 
Products Sold Last Month  11,575.20M SC$ 
Profit Last Month  7,272.78M SC$Profit
Net Profit Last Month  5,394.37M SC$Net Profit
Assets  132,399.70M SC$Corporate assets
Market Value  331,420.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,362.64M SC$Value of materials
Production Last Month  5,500.72Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,919.75M SC$ 
     
Salaries Paid  -737.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,709.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -890.95M SC$Tax payments
Profit Payment Paid  -1,974.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,575.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,973.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,314.20  SC$Share price
Earning per Share In Recent Period  56.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     737.57M SC$Salary Cost
Raw Materials Used     3,186.21M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     172.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,304.05M SC$ 
Year to Date
Income   Cost  
29,005.05M   
   3,683.05M 
   15,925.28M 
   1,039.73M 
   859.82M 
   0.00M 
   0.00M 
29,005.05M  21,507.88M 
Last Year
Income   Cost  
70,625.04M   
   8,838.84M 
   38,437.65M 
   2,498.47M 
   2,114.41M 
   0.00M 
   0.00M 
70,625.04M  51,889.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  18,550 
Medium Level Worker  66,340  66,340  24,150 
High Level Worker  21,100  21,100  28,000 
Low Level Manager  11,782  11,782  35,000 
Medium Level Manager  7,290  7,290  46,200 
High Level Manager  2,540  2,540  57,750 
Executive  1,067  1,067  120,750 
High Tech Engineer  62,475  62,475  46,550 
High Tech Senior  13,287  13,287  73,500 
High Tech Executive  1,998  1,998  147,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    407,292 units    30,000    13.6    198    5,420 SC$    2,718 SC$
Carbon    229,814 tons    15,000    15.3    197    54,323 SC$    27,507 SC$
Chemicals    296,009 tons    40,000    7.4    195    4,238 SC$    2,114 SC$
Computers    184,427 systems    22,500    8.2    202    5,413 SC$    2,567 SC$
Factory Maintenance    1,856 units    174    10.7    197    1.10M SC$    558,700 SC$
Gas    302,692 units    21,000    14.4    254    10,143 SC$    3,816 SC$
High Tech Services    149,326 units    17,500    8.5    200    3,448 SC$    1,676 SC$
Oil    2,338,939 tons    170,000    13.8    263    5,436 SC$    1,972 SC$
Robotics    2,845 units    224    12.7    200    524,233 SC$    258,210 SC$
Services    349,343 units    17,500    20    205    2,581 SC$    1,238 SC$
Software    631,696 units    30,000    21.1    204    3,773 SC$    1,776 SC$
Image  

Product Offered

Market Situation for Electric Power 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,500.76 
Product Retained Each Month For Contracts  5,501.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 111% of the market price and increase by 11% every month that the product is not delivered.
Image  

Back to list of state corporations in Yellowstone

Back to main country page

Image  

Back to my home page