Simcountry: Corporation page for: Medina Paper

Medina Paper

Product:				Paper
Latest Market Price:				1,933 SC$ per ton
Corporation Type:				private corporation
Founded:				June 9 5167
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.91 GC
Located in:				The Kingdom of Britty li
Controlled by:				Falcon bank
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		37.47M SC$
Cash Available Now		47,099.33M SC$

Products Sold Last Year		75,577.44M SC$
Profit Last Year		18,932.09M SC$
Net Profit Last Year		7,620.17M SC$
Products Sold Last Month		5,881.80M SC$
Profit Last Month		1,610.60M SC$
Net Profit Last Month		648.27M SC$
Assets		108,197.79M SC$
Market Value		467,995.77M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		24,044.55M SC$
Production Last Month		1,089,680.00
Production Level Last Month		99.10 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		281.0
Production Process Effectivity		225
Welfare Index		99.06

Cash Flow Data

Cash at start of previous month		45,141.83M SC$

Salaries Paid		-205.40M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,117.54M SC$
Fixed Property Cost		-188.16M SC$
Maintenance Products Bought		-144.77M SC$
Raw Materials Bought		-659.07M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-483.18M SC$
Profit Payment Paid		-958.31M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,881.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,107.76M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		74.2
Share Price		4,679.96 SC$
Earning per Share In Recent Period		63.05 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	37.47M SC$
Salaries Paid		205.40M SC$
Raw Materials Used		2,647.06M SC$
Fixed Property Cost		188.16M SC$
Maintenance Products Used		139.42M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,117.54M SC$
Total:	37.47M SC$	4,297.57M SC$

Year to Date

Income		Cost
17,268.42M
		616.19M
		7,730.52M
		564.65M
		418.26M
		0.00M
		3,340.01M
17,268.42M		12,669.63M

Last Year

Income		Cost
75,577.44M
		2,464.95M
		35,948.18M
		2,257.16M
		1,673.03M
		0.00M
		14,302.04M
75,577.44M		56,645.35M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	90,500	90,500	5,300
Medium Level Worker	81,000	81,000	6,900
High Level Worker	31,000	31,000	8,000
Low Level Manager	17,225	17,225	10,000
Medium Level Manager	9,675	9,675	13,200
High Level Manager	3,660	3,660	16,500
Executive	950	950	34,500
High Tech Engineer	42,000	42,000	13,300
High Tech Senior	8,925	8,925	21,000
High Tech Executive	930	930	42,000

Total:	285,865	285,865

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	281,776	tons	50,000	5.6	181	4,578 SC$	1,510 SC$
Electric Power	4,575	million kwhs	750	6.1	301	300,653 SC$	99,160 SC$
Factory Maintenance	1,068	units	124	8.6	292	1.17M SC$	385,050 SC$
Gas	242,033	units	12,500	19.4	297	10,495 SC$	3,462 SC$
High Tech Services	191,936	units	25,000	7.7	289	4,899 SC$	1,616 SC$
Robotics	557	units	64	8.8	283	718,796 SC$	237,070 SC$
Services	476,643	units	25,000	19.1	297	3,525 SC$	1,163 SC$
Wood	4,775,336	tons	575,000	8.3	182	4,990 SC$	1,852 SC$

Product Offered

Market Situation for Paper

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

1,082,500.60

Product Retained Each Month For Contracts

1,082,500.00

Maximum Production Capacity Per Month

1,100,000

Estimated Production This Month

1,100,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip