Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 12 4982 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.95 GC 
Located in:     The Kingdom of Britty li 
Controlled by:     The Kingdom of Britty li 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,981.35M SC$ 
Cash Available Now  164,943.50M SC$Corporate cash
     
Products Sold Last Year  44,104.69M SC$ 
Profit Last Year  14,007.85M SC$ 
Net Profit Last Year  7,354.12M SC$ 
Products Sold Last Month  3,998.80M SC$ 
Profit Last Month  1,599.18M SC$Profit
Net Profit Last Month  839.57M SC$Net Profit
Assets  203,124.99M SC$Corporate assets
Market Value  398,341.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,679.63M SC$Value of materials
Production Last Month  909,506.58Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,598.66M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.75M SC$Tax payments
Profit Payment Paid  -559.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,998.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,580.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  3,983.42  SC$Share price
Earning per Share In Recent Period  73.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,981.35M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,365.93M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,981.35M SC$  2,474.04M SC$ 
Year to Date
Income   Cost  
23,380.65M   
   4,610.79M 
   8,404.92M 
   1,251.12M 
   783.26M 
   0.00M 
   0.00M 
23,380.65M  15,050.09M 
Last Year
Income   Cost  
44,104.69M   
   9,221.58M 
   16,864.80M 
   2,508.22M 
   1,502.24M 
   0.00M 
   0.00M 
44,104.69M  30,096.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    434,306 units    40,000    10.9    182    3,610 SC$    1,819 SC$
Computers    737,207 systems    55,000    13.4    179    4,168 SC$    2,339 SC$
Electric Power    2,725 million kwhs    400    6.8    183    800,456 SC$    434,700 SC$
Factory Maintenance    1,155 units    144    8    181    1.01M SC$    558,700 SC$
High Tech Services    197,995 units    37,500    5.3    181    3,050 SC$    1,676 SC$
Household Products    257,062 tons    22,500    11.4    180    11,236 SC$    6,493 SC$
Robotics    710 units    51    13.9    186    481,317 SC$    258,210 SC$
Services    106,829 units    20,000    5.3    182    2,256 SC$    1,238 SC$
Software    564,993 units    40,000    14.1    179    2,748 SC$    1,538 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Britty li

Back to main country page

Image  

Back to my home page