Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     November 25 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.50 GC 
Located in:     Barmanda 
Controlled by:     Barmanda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,061.02M SC$ 
Cash Available Now  50,769.41M SC$Corporate cash
     
Products Sold Last Year  48,055.17M SC$ 
Profit Last Year  22,257.84M SC$ 
Net Profit Last Year  11,685.36M SC$ 
Products Sold Last Month  3,827.35M SC$ 
Profit Last Month  1,680.39M SC$Profit
Net Profit Last Month  882.21M SC$Net Profit
Assets  62,080.93M SC$Corporate assets
Market Value  505,296.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,691.90M SC$Value of materials
Production Last Month  103,479.59Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,923.58M SC$ 
     
Salaries Paid  -661.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,696.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.12M SC$Tax payments
Profit Payment Paid  -588.14M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,827.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,038.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,052.96  SC$Share price
Earning per Share In Recent Period  96.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,061.02M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,215.28M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,061.02M SC$  2,149.39M SC$ 
Year to Date
Income   Cost  
11,859.28M   
   1,982.73M 
   3,644.76M 
   625.10M 
   194.00M 
   0.00M 
   0.00M 
11,859.28M  6,446.58M 
Last Year
Income   Cost  
48,055.17M   
   7,929.09M 
   14,584.59M 
   2,505.80M 
   777.85M 
   0.00M 
   0.00M 
48,055.17M  25,797.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,461 units    750    7.3    180    144,473 SC$    80,332 SC$
Building Materials    3,577,615 units    325,000    11    183    2,796 SC$    1,525 SC$
Chemicals    99,812 tons    20,000    5    182    2,753 SC$    1,510 SC$
Electric Power    4,461 million kwhs    325    13.7    179    161,689 SC$    91,907 SC$
Factory Maintenance    1,274 units    104    12.3    180    693,231 SC$    385,050 SC$
High Tech Services    125,335 units    10,000    12.5    180    2,911 SC$    1,616 SC$
Services    98,748 units    10,000    9.9    182    2,101 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barmanda

Back to main country page
Image  

Back to my home page