Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

X hill Electronic Componen

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 27 4210 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.06 GC 
Located in:     Zamba 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,952.37M SC$ 
Cash Available Now  111,057.80M SC$Corporate cash
     
Products Sold Last Year  71,513.19M SC$ 
Profit Last Year  6,829.01M SC$ 
Net Profit Last Year  4,780.31M SC$ 
Products Sold Last Month  5,944.18M SC$ 
Profit Last Month  538.75M SC$Profit
Net Profit Last Month  377.12M SC$Net Profit
Assets  184,767.95M SC$Corporate assets
Market Value  400,796.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,327.44M SC$Value of materials
Production Last Month  1,228,867.50Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,221.78M SC$ 
     
Salaries Paid  -1,031.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,129.39M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -225.94M SC$ 
Raw Materials Bought  -2,323.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.62M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,944.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,105.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  93.2Price earning ratio
Share Price  1,001.99  SC$Share price
Earning per Share In Recent Period  10.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,952.37M SC$   
Salaries Paid     1,031.61M SC$Salary Cost
Raw Materials Used     2,832.70M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     223.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,129.39M SC$ 
Total:  1,952.37M SC$  5,404.84M SC$ 
Year to Date
Income   Cost  
29,719.99M   
   5,159.98M 
   14,135.81M 
   940.62M 
   1,115.50M 
   0.00M 
   5,646.79M 
29,719.99M  26,998.69M 
Last Year
Income   Cost  
71,513.19M   
   12,381.27M 
   33,766.42M 
   2,254.96M 
   2,677.20M 
   0.00M 
   13,604.33M 
71,513.19M  64,684.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  50,750  50,750  32,000 
Low Level Manager  16,200  16,200  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  6,325  6,325  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  68,125  68,125  53,200 
High Tech Senior  15,175  15,175  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    344,807 tons    30,000    11.5    297    10,256 SC$    3,383 SC$
Carbon    40,605 tons    2,500    16.2    219    65,089 SC$    28,050 SC$
Chemicals    390,400 tons    20,000    19.5    220    4,807 SC$    2,114 SC$
Copper    913,712 tons    70,000    13.1    297    9,755 SC$    3,218 SC$
Electric Power    10,610 million kwhs    675    15.7    221    1.01M SC$    434,700 SC$
Factory Maintenance    1,450 units    134    10.8    298    1.69M SC$    558,700 SC$
High Tech Services    120,770 units    10,000    12.1    297    5,058 SC$    1,676 SC$
Iron    193,854 tons    22,500    8.6    212    5,493 SC$    2,640 SC$
Lead    4,534 tons    350    13    215    90,297 SC$    42,075 SC$
Lithium    5,504 tons    350    15.7    212    202,638 SC$    92,400 SC$
Mercury    651 tons    75    8.7    223    66,250 SC$    29,700 SC$
Plastics    509,523 tons    40,000    12.7    215    3,670 SC$    1,706 SC$
Robotics    3,206 units    189    17    214    569,992 SC$    258,210 SC$
Selenium    164 tons    8    21.9    212    8.51M SC$    3.93M SC$
Services    195,875 units    15,000    13.1    297    3,754 SC$    1,238 SC$
Zinc    6,059 tons    300    20.2    211    71,384 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  800,000.68 
Product Retained Each Month For Contracts  800,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page