Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irvin Cars

Product:     Cars 
Latest Market Price:  Market Price  34,757 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 25 4382 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     La Republica del Maxima Uno 
Controlled by:     La Republica del Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,601.95M SC$ 
Cash Available Now  163,903.59M SC$Corporate cash
     
Products Sold Last Year  43,185.04M SC$ 
Profit Last Year  8,705.55M SC$ 
Net Profit Last Year  4,570.41M SC$ 
Products Sold Last Month  3,531.00M SC$ 
Profit Last Month  673.62M SC$Profit
Net Profit Last Month  353.65M SC$Net Profit
Assets  205,509.16M SC$Corporate assets
Market Value  290,008.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,920.13M SC$Value of materials
Production Last Month  46,265.40Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,742.03M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,659.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.08M SC$Tax payments
Profit Payment Paid  -235.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,531.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,283.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.8Price earning ratio
Share Price  2,900.09  SC$Share price
Earning per Share In Recent Period  40.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,601.95M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,841.91M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,601.95M SC$  2,831.62M SC$ 
Year to Date
Income   Cost  
22,749.54M   
   4,785.03M 
   11,070.98M 
   1,459.42M 
   670.54M 
   0.00M 
   0.00M 
22,749.54M  17,985.98M 
Last Year
Income   Cost  
43,185.04M   
   8,202.92M 
   22,636.77M 
   2,506.96M 
   1,132.84M 
   0.00M 
   0.00M 
43,185.04M  34,479.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    66,573 tons    7,500    8.9    185    6,304 SC$    3,383 SC$
Batteries    203,287 units    32,000    6.4    180    4,528 SC$    2,718 SC$
Car Engines    325,151 engines    39,000    8.3    180    12,586 SC$    7,097 SC$
Carbon    14,038 tons    5,500    2.6    185    51,973 SC$    28,050 SC$
Chemicals    79,369 tons    7,500    10.6    188    4,010 SC$    2,114 SC$
Electric Components    38,846 units    7,500    5.2    180    3,445 SC$    2,114 SC$
Electric Power    1,140 million kwhs    250    4.6    180    758,966 SC$    421,659 SC$
Electronic Components    27,736 units    7,500    3.7    180    2,713 SC$    1,646 SC$
Factory Maintenance    994 units    104    9.6    187    1.06M SC$    558,700 SC$
High Tech Services    46,932 units    7,500    6.3    185    3,131 SC$    1,676 SC$
Lead    21,829 tons    2,500    8.7    180    72,028 SC$    42,075 SC$
Mobile Devices    14,261 devices    3,000    4.8    184    25,044 SC$    13,022 SC$
Plastics    39,882 tons    7,500    5.3    188    3,239 SC$    1,706 SC$
Robotics    1,165 units    176    6.6    187    485,080 SC$    258,210 SC$
Services    51,050 units    7,500    6.8    187    2,344 SC$    1,238 SC$
Steel    319,273 tons    25,000    12.8    184    8,009 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Maxima Uno

Back to main country page

Image  

Back to my home page