Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 27 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Shaon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 62.58
Cash:    922.47B SC$ Cash Available
Profit/Loss:    -18.20B SC$ Total Profit This Month
Total Assets:    16.22T SC$ Total State Assets
  
Country Assets
Population:    30,148,149 Total Population
Migration:    5  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Nakisaa Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 27 4070 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Independent State of Shaon 
Controlled by:     The Independent State of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,239.32M SC$ 
Cash Available Now  142,638.45M SC$Corporate cash
     
Products Sold Last Year  40,132.74M SC$ 
Profit Last Year  10,254.86M SC$ 
Net Profit Last Year  5,761.17M SC$ 
Products Sold Last Month  3,406.71M SC$ 
Profit Last Month  839.68M SC$Profit
Net Profit Last Month  839.68M SC$Net Profit
Assets  187,633.86M SC$Corporate assets
Market Value  331,428.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,708.70M SC$Value of materials
Production Last Month  47,778.94Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  138,073.36M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,983.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,406.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,399.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  109.7Price earning ratio
Share Price  3,314.29  SC$Share price
Earning per Share In Recent Period  30.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,239.32M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,966.15M SC$Cost of Material used
Fixed Property Cost     209.30M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,239.32M SC$  2,953.92M SC$ 
Year to Date
Income   Cost  
33,157.46M   
   7,520.14M 
   15,024.88M 
   2,299.47M 
   856.58M 
   0.00M 
   0.00M 
33,157.46M  25,701.07M 
Last Year
Income   Cost  
40,132.74M   
   8,202.92M 
   18,240.13M 
   2,506.02M 
   928.82M 
   0.00M 
   0.00M 
40,132.74M  29,877.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,392 tons    7,500    6.5    180    5,601 SC$    3,339 SC$
Batteries    361,243 units    32,000    11.3    187    5,098 SC$    2,718 SC$
Car Engines    388,144 engines    39,000    10    184    12,370 SC$    6,946 SC$
Carbon    43,660 tons    5,500    7.9    183    80,233 SC$    27,507 SC$
Chemicals    34,588 tons    7,500    4.6    183    3,887 SC$    2,114 SC$
Electric Components    72,307 units    7,500    9.6    182    3,849 SC$    2,114 SC$
Electric Power    2,293 million kwhs    250    9.2    180    701,480 SC$    380,822 SC$
Electronic Components    54,338 units    7,500    7.2    187    2,939 SC$    1,646 SC$
Factory Maintenance    556 units    104    5.3    183    1.03M SC$    558,700 SC$
High Tech Services    61,899 units    7,500    8.3    180    2,815 SC$    1,676 SC$
Lead    27,311 tons    2,500    10.9    183    75,457 SC$    41,340 SC$
Mobile Devices    31,394 devices    3,000    10.5    180    26,418 SC$    15,402 SC$
Plastics    38,646 tons    7,500    5.2    181    3,085 SC$    1,706 SC$
Robotics    1,739 units    178    9.8    184    475,938 SC$    258,210 SC$
Services    27,480 units    7,500    3.7    180    2,057 SC$    1,238 SC$
Steel    268,989 tons    25,000    10.8    182    7,889 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shaon

Back to main country page
 

Back to my home page