Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 18 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Ilonka

Score 6660.00 Game Level 2 World Rank 184 Emperor: His Majesty thecarters61 since Feb 5078
 
Country Flag
videos
  
War Rank 341
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 109.49
Cash:    706.00B SC$ Cash Available
Profit/Loss:    8.32B SC$ Total Profit This Month
Total Assets:    22.19T SC$ Total State Assets
  
Nominal Value 94.42 USD
Population:    36,498,172 Total Population
Migration:    6  
Corporations:    44 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Dsan Jose Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 18 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.49 GC 
Located in:     The Independent State of Ilonka 
Controlled by:     The Independent State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,866.76M SC$ 
Cash Available Now  67,148.22M SC$Corporate cash
     
Products Sold Last Year  30,473.53M SC$ 
Profit Last Year  5,879.31M SC$ 
Net Profit Last Year  3,086.64M SC$ 
Products Sold Last Month  2,830.62M SC$ 
Profit Last Month  684.99M SC$Profit
Net Profit Last Month  359.62M SC$Net Profit
Assets  92,807.40M SC$Corporate assets
Market Value  152,610.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,332.08M SC$Value of materials
Production Last Month  551,893.73Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  176Quality Index
Quality of the Product  160.6Output Product Quality
Production Process Effectivity  175Productivity Index
Welfare Index  105.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,566.50M SC$ 
     
Salaries Paid  -622.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -102.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -938.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.50M SC$Tax payments
Profit Payment Paid  -239.75M SC$ 
Upgrades Bought  -845.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,830.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,442.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  1,526.10  SC$Share price
Earning per Share In Recent Period  26.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,866.76M SC$   
Salaries Paid     621.17M SC$Salary Cost
Raw Materials Used     1,383.46M SC$Cost of Material used
Fixed Property Cost     102.15M SC$Fixed Cost
Maintenance Products Used     43.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,866.76M SC$  2,150.22M SC$ 
Year to Date
Income   Cost  
17,735.73M   
   4,368.26M 
   8,769.38M 
   633.91M 
   276.96M 
   0.00M 
   0.00M 
17,735.73M  14,048.50M 
Last Year
Income   Cost  
30,473.53M   
   7,560.83M 
   15,870.26M 
   771.52M 
   391.60M 
   0.00M 
   0.00M 
30,473.53M  24,594.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,250  106,250  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  12,325  12,325  30,000 
Medium Level Manager  10,175  10,175  39,600 
High Level Manager  4,175  4,175  49,500 
Executive  1,263  1,263  103,500 
High Tech Engineer  31,025  31,025  39,900 
High Tech Senior  6,850  6,850  63,000 
High Tech Executive  655  655  126,000 
     
Total:  305,968Number of Employees 305,968   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    103,976 tons    17,500    5.9    120    2,537 SC$    2,114 SC$
Electric Power    2,016 million kwhs    200    10.1    120    471,120 SC$    392,600 SC$
Factory Maintenance    315 units    72    4.4    120    670,440 SC$    558,700 SC$
High Tech Services    86,993 units    7,500    11.6    120    2,011 SC$    1,676 SC$
Potassium    1,299,545 tons    317,500    4.1    120    3,492 SC$    2,910 SC$
Robotics    1,013 units    114    8.9    120    309,852 SC$    258,210 SC$
Services    160,301 units    12,500    12.8    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  525,000 
Estimated Production This Month  525,000 
Image  

Trade Strategies

Sale Strategy Start at 151% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ilonka

Back to main country page

 

Back to my home page