Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Building Material

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 19 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.84 GC 
Located in:     The Independent State of Ilonka 
Controlled by:     The Independent State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,876.38M SC$ 
Cash Available Now  166,777.85M SC$Corporate cash
     
Products Sold Last Year  46,660.97M SC$ 
Profit Last Year  10,569.18M SC$ 
Net Profit Last Year  5,548.82M SC$ 
Products Sold Last Month  3,876.25M SC$ 
Profit Last Month  882.61M SC$Profit
Net Profit Last Month  463.37M SC$Net Profit
Assets  209,540.37M SC$Corporate assets
Market Value  301,650.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,226.52M SC$Value of materials
Production Last Month  877,354.43Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,104.49M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.78M SC$Tax payments
Profit Payment Paid  -308.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,876.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,548.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,016.50  SC$Share price
Earning per Share In Recent Period  50.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,876.38M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,040.33M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,876.38M SC$  2,993.35M SC$ 
Year to Date
Income   Cost  
11,572.75M   
   1,950.21M 
   6,123.23M 
   624.55M 
   280.07M 
   0.00M 
   0.00M 
11,572.75M  8,978.06M 
Last Year
Income   Cost  
46,660.97M   
   7,804.07M 
   24,681.68M 
   2,497.59M 
   1,108.46M 
   0.00M 
   0.00M 
46,660.97M  36,091.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    336,146 tons    40,000    8.4    188    6,402 SC$    3,383 SC$
Bricks    937,007 tons    90,000    10.4    175    3,968 SC$    2,265 SC$
Chemicals    33,895 tons    6,250    5.4    173    3,685 SC$    2,114 SC$
Electric Power    2,910 million kwhs    600    4.9    177    762,525 SC$    434,700 SC$
Factory Maintenance    1,039 units    104    10    181    1.02M SC$    558,700 SC$
Glass    30,126 tons    3,500    8.6    187    4,099 SC$    2,174 SC$
High Tech Services    65,405 units    7,500    8.7    176    2,942 SC$    1,676 SC$
Lead    3,415 tons    1,500    2.3    180    75,485 SC$    42,075 SC$
Plastics    157,597 tons    37,500    4.2    185    3,168 SC$    1,706 SC$
Robotics    1,668 units    176    9.5    176    447,088 SC$    258,210 SC$
Services    87,965 units    7,500    11.7    178    1,933 SC$    1,129 SC$
Steel    339,022 tons    35,000    9.7    175    7,504 SC$    4,334 SC$
Wood    205,159 tons    35,000    5.9    174    3,985 SC$    2,310 SC$
Zinc    11,443 tons    1,250    9.2    174    57,372 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ilonka

Back to main country page

Image  

Back to my home page