Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 29 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 29 4417 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.04 GC 
Located in:     Abubaraka 
Controlled by:     Abubaraka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,832.57M SC$ 
Cash Available Now  151,640.08M SC$Corporate cash
     
Products Sold Last Year  46,554.30M SC$ 
Profit Last Year  14,260.26M SC$ 
Net Profit Last Year  7,486.64M SC$ 
Products Sold Last Month  3,832.53M SC$ 
Profit Last Month  1,353.90M SC$Profit
Net Profit Last Month  710.80M SC$Net Profit
Assets  195,662.91M SC$Corporate assets
Market Value  400,348.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,271.39M SC$Value of materials
Production Last Month  896,199.77Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,274.80M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -726.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.17M SC$Tax payments
Profit Payment Paid  -473.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,832.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,529.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,003.49  SC$Share price
Earning per Share In Recent Period  69.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,832.57M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,591.82M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,832.57M SC$  2,665.65M SC$ 
Year to Date
Income   Cost  
3,832.53M   
   761.39M 
   1,404.80M 
   209.26M 
   103.18M 
   0.00M 
   0.00M 
3,832.53M  2,478.63M 
Last Year
Income   Cost  
46,554.30M   
   9,136.68M 
   19,459.15M 
   2,504.37M 
   1,193.85M 
   0.00M 
   0.00M 
46,554.30M  32,294.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,405,189 units    325,000    10.5    180    2,978 SC$    1,691 SC$
Books And Newspapers    42,370 units    10,000    4.2    183    3,662 SC$    1,993 SC$
Computers    170,181 systems    15,000    11.3    189    5,004 SC$    2,643 SC$
Electric Power    3,521 million kwhs    350    10.1    180    763,181 SC$    434,700 SC$
Factory Maintenance    811 units    114    7.1    180    953,033 SC$    558,700 SC$
High Tech Services    83,908 units    7,500    11.2    180    2,854 SC$    1,676 SC$
Household Products    58,513 tons    5,000    11.7    189    12,335 SC$    6,493 SC$
Robotics    8 units    1    7.8    180    452,354 SC$    258,210 SC$
Services    105,188 units    7,500    14    178    1,980 SC$    1,130 SC$
Software    93,268 units    10,000    9.3    180    3,450 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Abubaraka

Back to main country page

Image  

Back to my home page