Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Limassa Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     July 21 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     The Commonwealth of Xasilon 
Controlled by:     The Commonwealth of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  181.04M SC$ 
Cash Available Now  125,220.81M SC$Corporate cash
     
Products Sold Last Year  1,889.50M SC$ 
Profit Last Year  -2,439.75M SC$ 
Net Profit Last Year  -2,439.75M SC$ 
Products Sold Last Month  181.04M SC$ 
Profit Last Month  -146.88M SC$Profit
Net Profit Last Month  -146.88M SC$Net Profit
Assets  155,568.67M SC$Corporate assets
Market Value  207,313.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,467.14M SC$Value of materials
Production Last Month  32,203.79Production for the month
Production Level Last Month  5.00 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,273.06M SC$ 
     
Salaries Paid  -31.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -174.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  181.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,039.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,073.14  SC$Share price
Earning per Share In Recent Period  -17.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  181.04M SC$   
Salaries Paid     31.82M SC$Salary Cost
Raw Materials Used     34.69M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     50.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  181.04M SC$  325.30M SC$ 
Year to Date
Income   Cost  
1,550.42M   
   286.46M 
   375.85M 
   1,872.03M 
   506.22M 
   0.00M 
   0.00M 
1,550.42M  3,040.57M 
Last Year
Income   Cost  
1,889.50M   
   381.98M 
   649.77M 
   2,497.25M 
   800.25M 
   0.00M 
   0.00M 
1,889.50M  4,329.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  5,550  111,000  15,900 
Medium Level Worker  4,150  83,000  20,700 
High Level Worker  1,950  39,000  24,000 
Low Level Manager  735  14,700  30,000 
Medium Level Manager  530  10,600  39,600 
High Level Manager  230  4,600  49,500 
Executive  60  1,200  103,500 
High Tech Engineer  1,770  35,400  39,900 
High Tech Senior  395  7,900  63,000 
High Tech Executive  38  760  126,000 
     
Total:  15,408Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    557,050 tons    190,000    2.9    177    3,428 SC$    1,817 SC$
Chemicals    13,641 tons    5,000    2.7    180    2,716 SC$    1,510 SC$
Electric Power    318 million kwhs    100    3.2    179    109,183 SC$    56,403 SC$
Factory Maintenance    1,008 units    104    9.7    186    570,600 SC$    275,427 SC$
High Tech Services    3,789 units    1,500    2.5    179    2,729 SC$    1,616 SC$
Robotics    238 units    20    11.8    174    407,137 SC$    237,070 SC$
Services    14,439 units    5,000    2.9    172    1,979 SC$    1,092 SC$
Image  
Product Offered
Market Situation for Milk 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  128,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xasilon

Back to main country page
Image  

Back to my home page