Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 15 4264 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.59 GC 
Located in:     Nelra 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,385.83M SC$ 
Cash Available Now  113,854.03M SC$Corporate cash
     
Products Sold Last Year  69,123.56M SC$ 
Profit Last Year  8,093.86M SC$ 
Net Profit Last Year  5,665.70M SC$ 
Products Sold Last Month  5,727.41M SC$ 
Profit Last Month  568.19M SC$Profit
Net Profit Last Month  397.73M SC$Net Profit
Assets  192,435.41M SC$Corporate assets
Market Value  436,931.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,928.50M SC$Value of materials
Production Last Month  297,671.49Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,650.89M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,088.21M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,215.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,727.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,670.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  90.9Price earning ratio
Share Price  2,184.66  SC$Share price
Earning per Share In Recent Period  24.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,385.83M SC$   
Salaries Paid     837.44M SC$Salary Cost
Raw Materials Used     2,800.36M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     203.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,088.21M SC$ 
Total:  3,385.83M SC$  5,117.60M SC$ 
Year to Date
Income   Cost  
45,935.42M   
   6,689.65M 
   22,591.09M 
   1,503.25M 
   1,629.44M 
   0.00M 
   8,728.10M 
45,935.42M  41,141.52M 
Last Year
Income   Cost  
69,123.56M   
   10,036.93M 
   33,160.72M 
   2,253.23M 
   2,444.16M 
   0.00M 
   13,134.66M 
69,123.56M  61,029.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,640  74,640  21,200 
Medium Level Worker  62,880  62,880  27,600 
High Level Worker  18,080  18,080  32,000 
Low Level Manager  25,424  25,424  40,000 
Medium Level Manager  12,756  12,756  52,800 
High Level Manager  4,732  4,732  66,000 
Executive  1,622  1,622  138,000 
High Tech Engineer  53,224  53,224  53,200 
High Tech Senior  10,736  10,736  84,000 
High Tech Executive  1,148  1,148  168,000 
     
Total:  265,242Number of Employees 265,242   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,224,984 tons    80,000    15.3    295    6,410 SC$    2,114 SC$
Electric Components    772,912 units    50,000    15.5    295    6,410 SC$    2,114 SC$
Electric Power    8,832 million kwhs    450    19.6    221    1.02M SC$    434,309 SC$
Electronic Components    988,274 units    50,000    19.8    293    4,990 SC$    1,646 SC$
Factory Maintenance    2,191 units    124    17.7    294    1.69M SC$    558,700 SC$
Glass    1,609,121 tons    90,000    17.9    214    4,597 SC$    2,174 SC$
High Tech Services    218,359 units    15,000    14.6    296    5,082 SC$    1,676 SC$
Mobile Devices    74,872 devices    5,000    15    212    26,675 SC$    12,632 SC$
Plastics    413,708 tons    25,000    16.5    213    3,635 SC$    1,706 SC$
Robotics    3,213 units    249    12.9    214    571,491 SC$    258,210 SC$
Services    311,004 units    15,000    20.7    287    3,754 SC$    1,238 SC$
Silver    360 tons    30    12    218    4.04M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  120,000.15 
Product Retained Each Month For Contracts  120,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page