Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Adulam Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     private corporation 
Founded:     January 23 4224 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.41 GC 
Located in:     The Empire of Merchvia 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,901.58M SC$ 
Cash Available Now  118,472.20M SC$Corporate cash
     
Products Sold Last Year  58,796.95M SC$ 
Profit Last Year  20,007.82M SC$ 
Net Profit Last Year  14,005.47M SC$ 
Products Sold Last Month  4,912.85M SC$ 
Profit Last Month  1,703.03M SC$Profit
Net Profit Last Month  1,192.12M SC$Net Profit
Assets  191,636.96M SC$Corporate assets
Market Value  926,193.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,166.68M SC$Value of materials
Production Last Month  435.40Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,029.75M SC$ 
     
Salaries Paid  -849.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -933.44M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -136.21M SC$ 
Raw Materials Bought  -753.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -510.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,912.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,570.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  79.2Price earning ratio
Share Price  2,315.48  SC$Share price
Earning per Share In Recent Period  29.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,901.58M SC$   
Salaries Paid     849.81M SC$Salary Cost
Raw Materials Used     1,094.70M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     137.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     933.44M SC$ 
Total:  4,901.58M SC$  3,203.26M SC$ 
Year to Date
Income   Cost  
4,912.85M   
   849.81M 
   1,099.17M 
   187.86M 
   141.68M 
   0.00M 
   931.30M 
4,912.85M  3,209.82M 
Last Year
Income   Cost  
58,796.95M   
   10,199.22M 
   13,486.72M 
   2,253.12M 
   1,701.67M 
   0.00M 
   11,148.39M 
58,796.95M  38,789.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  21,200 
Medium Level Worker  66,500  66,500  27,600 
High Level Worker  23,000  23,000  32,000 
Low Level Manager  24,425  24,425  40,000 
Medium Level Manager  13,875  13,875  52,800 
High Level Manager  6,150  6,150  66,000 
Executive  1,575  1,575  138,000 
High Tech Engineer  49,000  49,000  53,200 
High Tech Senior  11,050  11,050  84,000 
High Tech Executive  1,255  1,255  168,000 
     
Total:  269,830Number of Employees 269,830   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,052 units    500    10.1    220    173,936 SC$    80,332 SC$
Chemicals    2,442,824 tons    125,000    19.5    215    3,280 SC$    1,510 SC$
Electric Power    79,420 million kwhs    675    117.7    298    211,848 SC$    67,775 SC$
Factory Maintenance    13,792 units    124    111.2    297    1.10M SC$    351,425 SC$
High Tech Services    410,843 units    25,000    16.4    295    4,899 SC$    1,616 SC$
Household Products    164,708 tons    12,500    13.2    297    17,317 SC$    5,738 SC$
Services    179,537 units    12,500    14.4    296    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Water maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page