Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 15 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 15 5092 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     Yellowstone 
Controlled by:     Yellowstone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,581.57M SC$ 
Cash Available Now  46,615.84M SC$Corporate cash
     
Products Sold Last Year  43,329.49M SC$ 
Profit Last Year  22,080.88M SC$ 
Net Profit Last Year  8,114.72M SC$ 
Products Sold Last Month  3,581.57M SC$ 
Profit Last Month  1,825.05M SC$Profit
Net Profit Last Month  670.71M SC$Net Profit
Assets  83,512.50M SC$Corporate assets
Market Value  365,321.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,648.47M SC$Value of materials
Production Last Month  2,587.73Production for the month
Production Level Last Month  117.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,665.27M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -547.52M SC$Tax payments
Profit Payment Paid  -1,213.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,581.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,713.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.6Price earning ratio
Share Price  3,653.22  SC$Share price
Earning per Share In Recent Period  73.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,581.57M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     875.78M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     108.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,581.57M SC$  1,756.56M SC$ 
Year to Date
Income   Cost  
30,748.43M   
   4,511.38M 
   7,039.95M 
   1,665.57M 
   863.91M 
   0.00M 
   0.00M 
30,748.43M  14,080.82M 
Last Year
Income   Cost  
43,329.49M   
   6,766.91M 
   10,695.48M 
   2,500.80M 
   1,285.42M 
   0.00M 
   0.00M 
43,329.49M  21,248.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  54,000  54,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  9,300  9,300  30,000 
Medium Level Manager  5,700  5,700  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  51,700  51,700  39,900 
High Tech Senior  11,500  11,500  63,000 
High Tech Executive  1,600  1,600  126,000 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,105 tons    1,000    20.1    204    6,979 SC$    3,339 SC$
Ammunition Components    50,281 units    3,500    14.4    196    97,685 SC$    49,075 SC$
Chemicals    155,196 tons    7,500    20.7    193    4,142 SC$    2,114 SC$
Computers    195,518 systems    10,000    19.6    201    5,165 SC$    2,567 SC$
Electric Power    1,697 million kwhs    150    11.3    205    844,553 SC$    395,200 SC$
Electronic Components    363,936 units    25,000    14.6    199    3,341 SC$    1,646 SC$
Factory Maintenance    821 units    104    7.9    207    1.18M SC$    558,700 SC$
High Tech Services    98,743 units    10,000    9.9    205    3,476 SC$    1,676 SC$
Industrial Equipment    139,649 units    10,000    14    195    4,462 SC$    2,235 SC$
Robotics    634 units    31    20.4    196    516,904 SC$    258,210 SC$
Services    60,597 units    5,000    12.1    200    2,506 SC$    1,238 SC$
Steel    10,500 tons    1,000    10.5    195    8,636 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 444% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 111% of the market price and increase by 12% every month that the product is not delivered.
Image  

Back to list of state corporations in Yellowstone

Back to main country page

Image  

Back to my home page