Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 12 4448 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.74 GC 
Located in:     The Kingdom of Melba dos 
Controlled by:     The Kingdom of Melba dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,722.47M SC$ 
Cash Available Now  170,477.91M SC$Corporate cash
     
Products Sold Last Year  34,422.72M SC$ 
Profit Last Year  1,495.72M SC$ 
Net Profit Last Year  785.26M SC$ 
Products Sold Last Month  3,739.90M SC$ 
Profit Last Month  976.05M SC$Profit
Net Profit Last Month  512.42M SC$Net Profit
Assets  209,234.64M SC$Corporate assets
Market Value  228,843.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,447.63M SC$Value of materials
Production Last Month  822,835.43Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,608.40M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.81M SC$Tax payments
Profit Payment Paid  -341.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,739.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,755.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.5Price earning ratio
Share Price  2,288.43  SC$Share price
Earning per Share In Recent Period  27.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,722.47M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,711.87M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,722.47M SC$  2,763.71M SC$ 
Year to Date
Income   Cost  
21,324.66M   
   4,498.52M 
   10,070.04M 
   1,251.86M 
   559.47M 
   0.00M 
   0.00M 
21,324.66M  16,379.88M 
Last Year
Income   Cost  
34,422.72M   
   8,997.03M 
   20,337.12M 
   2,505.71M 
   1,087.14M 
   0.00M 
   0.00M 
34,422.72M  32,927.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    258,354 tons    35,000    7.4    180    5,812 SC$    3,383 SC$
Chemicals    108,711 tons    25,000    4.3    180    3,624 SC$    2,114 SC$
Copper    436,720 tons    60,000    7.3    186    5,964 SC$    3,218 SC$
Electric Power    1,017 million kwhs    300    3.4    180    762,087 SC$    434,700 SC$
Factory Maintenance    447 units    102    4.4    183    1.03M SC$    558,700 SC$
High Tech Services    69,155 units    12,500    5.5    182    3,044 SC$    1,676 SC$
Iron    133,991 tons    20,000    6.7    180    4,670 SC$    2,640 SC$
Lithium    13,466 tons    1,500    9    187    173,069 SC$    92,400 SC$
Mercury    545 tons    500    1.1    186    55,112 SC$    29,700 SC$
Plastics    377,840 tons    45,000    8.4    180    3,077 SC$    1,706 SC$
Robotics    631 units    126    5    188    487,313 SC$    258,210 SC$
Services    47,325 units    7,500    6.3    180    2,176 SC$    1,238 SC$
Zinc    2,364 tons    1,250    1.9    180    56,725 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Melba dos

Back to main country page

Image  

Back to my home page