Simcountry: Corporation page for: Merced Light Tank Ammunition

Merced Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				December 23 5291
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.29 GC
Located in:				The Independent State of Kiloga
Controlled by:				The Independent State of Kiloga
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,250.45M SC$
Cash Available Now		51,398.01M SC$

Products Sold Last Year		37,791.61M SC$
Profit Last Year		19,129.85M SC$
Net Profit Last Year		10,043.17M SC$
Products Sold Last Month		3,250.79M SC$
Profit Last Month		1,667.72M SC$
Net Profit Last Month		875.55M SC$
Assets		53,469.68M SC$
Market Value		429,745.33M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,049.28M SC$
Production Last Month		442,924.22
Production Level Last Month		104.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.5
Production Process Effectivity		200
Welfare Index		104.22

Cash Flow Data

Cash at start of previous month		48,147.40M SC$

Salaries Paid		-559.55M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.87M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-500.32M SC$
Profit Payment Paid		-583.70M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,250.79M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,147.56M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.0
Share Price		4,297.45 SC$
Earning per Share In Recent Period		84.34 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,250.45M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		745.99M SC$
Fixed Property Cost		208.87M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,250.45M SC$	1,579.44M SC$

Year to Date

Income		Cost
6,501.90M
		1,119.27M
		1,499.78M
		417.80M
		129.75M
		0.00M
		0.00M
6,501.90M		3,166.59M

Last Year

Income		Cost
37,791.61M
		6,716.71M
		8,658.26M
		2,501.63M
		785.17M
		0.00M
		0.00M
37,791.61M		18,661.77M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	20,320	tons	12,500	1.6	182	5,715 SC$	3,140 SC$
Ammunition Components	11,473	units	1,250	9.2	180	77,734 SC$	43,337 SC$
Chemicals	137,761	tons	37,500	3.7	181	2,735 SC$	1,510 SC$
Copper	53,917	tons	45,000	1.2	190	5,802 SC$	3,059 SC$
Electric Power	740	million kwhs	100	7.4	185	181,665 SC$	97,680 SC$
Factory Maintenance	621	units	104	6	180	670,699 SC$	385,050 SC$
High Tech Services	63,236	units	12,500	5.1	187	3,056 SC$	1,567 SC$
Robotics	289	units	31	9.3	184	438,484 SC$	237,070 SC$
Services	55,370	units	7,500	7.4	188	2,092 SC$	969 SC$
Steel	83,010	tons	17,500	4.7	180	5,861 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.19

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Kiloga

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip