Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5340
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 22 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.07 GC 
Located in:     The Commonwealth of Zarna 
Controlled by:     The Commonwealth of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,762.08M SC$ 
Cash Available Now  49,546.71M SC$Corporate cash
     
Products Sold Last Year  45,016.97M SC$ 
Profit Last Year  19,431.30M SC$ 
Net Profit Last Year  10,201.43M SC$ 
Products Sold Last Month  3,761.09M SC$ 
Profit Last Month  1,606.04M SC$Profit
Net Profit Last Month  843.17M SC$Net Profit
Assets  58,398.46M SC$Corporate assets
Market Value  424,546.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,701.70M SC$Value of materials
Production Last Month  3,791.05Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,063.09M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -632.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.81M SC$Tax payments
Profit Payment Paid  -562.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,761.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,068.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  4,245.46  SC$Share price
Earning per Share In Recent Period  77.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,762.08M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,172.36M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     97.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,762.08M SC$  2,157.34M SC$ 
Year to Date
Income   Cost  
27,443.06M   
   5,435.04M 
   8,432.99M 
   1,665.75M 
   776.41M 
   0.00M 
   0.00M 
27,443.06M  16,310.19M 
Last Year
Income   Cost  
45,016.97M   
   8,152.56M 
   13,783.49M 
   2,501.77M 
   1,147.85M 
   0.00M 
   0.00M 
45,016.97M  25,585.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  54,900  54,900  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    650 tons    1,000    0.6    181    5,690 SC$    3,140 SC$
Ammunition Components    49,487 units    7,000    7.1    180    76,921 SC$    43,337 SC$
Chemicals    263,199 tons    25,000    10.5    185    2,822 SC$    1,510 SC$
Computers    162,716 systems    20,000    8.1    181    3,622 SC$    2,114 SC$
Electric Power    3,540 million kwhs    250    14.2    176    169,607 SC$    97,680 SC$
Electronic Components    382,123 units    30,000    12.7    177    2,629 SC$    1,510 SC$
Factory Maintenance    1,697 units    154    11    187    723,015 SC$    385,050 SC$
High Tech Services    395,084 units    50,000    7.9    180    2,881 SC$    1,616 SC$
Industrial Equipment    93,306 units    22,500    4.1    183    3,055 SC$    1,661 SC$
Robotics    411 units    38    10.8    185    442,623 SC$    237,070 SC$
Services    227,304 units    20,000    11.4    180    2,058 SC$    1,128 SC$
Steel    11,298 tons    1,000    11.3    173    5,576 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Zarna

Back to main country page
Image  

Back to my home page