Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 30 5340
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waltersdorf Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     November 30 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.60 GC 
Located in:     The Commonwealth of Zarna 
Controlled by:     The Commonwealth of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,106.40M SC$ 
Cash Available Now  51,922.60M SC$Corporate cash
     
Products Sold Last Year  49,063.56M SC$ 
Profit Last Year  23,205.09M SC$ 
Net Profit Last Year  12,182.67M SC$ 
Products Sold Last Month  4,069.31M SC$ 
Profit Last Month  2,021.05M SC$Profit
Net Profit Last Month  1,061.05M SC$Net Profit
Assets  60,703.01M SC$Corporate assets
Market Value  531,086.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,448.65M SC$Value of materials
Production Last Month  106,043.30Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,882.81M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -209.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -606.31M SC$Tax payments
Profit Payment Paid  -707.37M SC$ 
Upgrades Bought  -160.44M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,069.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,816.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,310.86  SC$Share price
Earning per Share In Recent Period  101.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,106.40M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,230.32M SC$Cost of Material used
Fixed Property Cost     209.37M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,106.40M SC$  2,165.32M SC$ 
Year to Date
Income   Cost  
32,692.38M   
   5,286.06M 
   9,711.46M 
   1,673.89M 
   511.14M 
   0.00M 
   0.00M 
32,692.38M  17,182.55M 
Last Year
Income   Cost  
49,063.56M   
   7,929.09M 
   14,628.64M 
   2,509.92M 
   790.82M 
   0.00M 
   0.00M 
49,063.56M  25,858.47M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    2,146 units    750    2.9    180    139,617 SC$    80,332 SC$
Building Materials    3,225,163 units    325,000    9.9    180    2,707 SC$    1,525 SC$
Chemicals    93,061 tons    20,000    4.7    184    2,773 SC$    1,510 SC$
Electric Power    2,852 million kwhs    325    8.8    180    174,673 SC$    97,680 SC$
Factory Maintenance    523 units    104    5    180    681,428 SC$    385,050 SC$
High Tech Services    71,129 units    10,000    7.1    180    2,807 SC$    1,616 SC$
Services    133,054 units    10,000    13.3    180    2,052 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Zarna

Back to main country page
Image  

Back to my home page