Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 11 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waltersdorf Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  13,585 SC$ per mile 
Corporation Type:     state corporation 
Founded:     November 11 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.36 GC 
Located in:     The Commonwealth of Zarna 
Controlled by:     The Commonwealth of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,207.19M SC$ 
Cash Available Now  41,454.80M SC$Corporate cash
     
Products Sold Last Year  48,986.69M SC$ 
Profit Last Year  23,003.65M SC$ 
Net Profit Last Year  12,076.92M SC$ 
Products Sold Last Month  3,306.69M SC$ 
Profit Last Month  1,139.06M SC$Profit
Net Profit Last Month  598.00M SC$Net Profit
Assets  53,654.42M SC$Corporate assets
Market Value  501,904.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,903.81M SC$Value of materials
Production Last Month  105,865.12Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,310.71M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.72M SC$Tax payments
Profit Payment Paid  -398.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,306.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,390.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  5,019.04  SC$Share price
Earning per Share In Recent Period  86.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,207.19M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,232.86M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,207.19M SC$  2,166.80M SC$ 
Year to Date
Income   Cost  
33,129.29M   
   5,946.82M 
   10,766.48M 
   1,875.38M 
   578.56M 
   0.00M 
   0.00M 
33,129.29M  19,167.24M 
Last Year
Income   Cost  
48,986.69M   
   7,929.09M 
   14,753.06M 
   2,502.87M 
   798.01M 
   0.00M 
   0.00M 
48,986.69M  25,983.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    9,984 units    750    13.3    179    143,043 SC$    80,332 SC$
Building Materials    4,054,526 units    325,000    12.5    179    2,722 SC$    1,525 SC$
Chemicals    85,407 tons    20,000    4.3    180    2,682 SC$    1,510 SC$
Electric Power    2,108 million kwhs    325    6.5    184    173,834 SC$    97,680 SC$
Factory Maintenance    726 units    104    7    180    688,671 SC$    385,050 SC$
High Tech Services    120,990 units    10,000    12.1    187    3,069 SC$    1,616 SC$
Services    104,642 units    10,000    10.5    180    1,938 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Zarna

Back to main country page
Image  

Back to my home page