Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 17 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.74 GC 
Located in:     The Commonwealth of Zarna 
Controlled by:     Nile bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,978.36M SC$ 
Cash Available Now  108,843.95M SC$Corporate cash
     
Products Sold Last Year  84,328.81M SC$ 
Profit Last Year  30,759.75M SC$ 
Net Profit Last Year  12,380.80M SC$ 
Products Sold Last Month  7,066.36M SC$ 
Profit Last Month  2,617.97M SC$Profit
Net Profit Last Month  1,053.73M SC$Net Profit
Assets  262,966.21M SC$Corporate assets
Market Value  792,786.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  122,051.94M SC$Value of materials
Production Last Month  1,035,569.70Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.57Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  1,757,740,056 
 
Cash Flow Data
Cash at start of previous month  102,112.63M SC$ 
     
Salaries Paid  -258.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,342.61M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,713.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -785.39M SC$Tax payments
Profit Payment Paid  -1,557.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,066.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,123.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.9Price earning ratio
Share Price  7,927.86  SC$Share price
Earning per Share In Recent Period  113.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,978.36M SC$   
Salaries Paid     258.06M SC$Salary Cost
Raw Materials Used     2,471.08M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     205.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,342.61M SC$ 
Total:  6,978.36M SC$  4,465.48M SC$ 
Year to Date
Income   Cost  
56,193.23M   
   2,064.67M 
   19,823.90M 
   1,504.79M 
   1,646.06M 
   0.00M 
   10,678.61M 
56,193.23M  35,718.03M 
Last Year
Income   Cost  
84,328.81M   
   3,096.92M 
   29,738.76M 
   2,255.00M 
   2,469.10M 
   0.00M 
   16,009.29M 
84,328.81M  53,569.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,750  120,750  5,300 
Medium Level Worker  120,000  120,000  6,900 
High Level Worker  41,750  41,750  8,000 
Low Level Manager  20,475  20,475  10,000 
Medium Level Manager  12,750  12,750  13,200 
High Level Manager  6,900  6,900  16,500 
Executive  1,825  1,825  34,500 
High Tech Engineer  38,875  38,875  13,300 
High Tech Senior  8,750  8,750  21,000 
High Tech Executive  1,050  1,050  42,000 
     
Total:  373,125Number of Employees 373,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,954,582 tons    100,000    19.5    296    6,410 SC$    2,114 SC$
Electric Power    32,552 million kwhs    625    52.1    298    1.31M SC$    434,700 SC$
Factory Maintenance    1,236 units    124    10    297    1.69M SC$    558,700 SC$
Gas    4,393,343 units    50,000    87.9    277    11,757 SC$    3,878 SC$
High Tech Services    1,343,377 units    15,000    89.6    284    5,058 SC$    1,676 SC$
Household Products    590,153 tons    25,000    23.6    294    19,687 SC$    6,493 SC$
Robotics    1,274 units    64    20.1    292    779,020 SC$    258,210 SC$
Services    1,233,810 units    15,000    82.3    293    3,127 SC$    1,062 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nile bank

Back to main enterprise page

Image  

Back to my home page