Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 24 5178
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  498,300 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 24 4461 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.30 GC 
Located in:     The United Kingdom of Sunteria 
Controlled by:     The United Kingdom of Sunteria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,131.95M SC$ 
Cash Available Now  157,874.43M SC$Corporate cash
     
Products Sold Last Year  47,171.14M SC$ 
Profit Last Year  14,734.53M SC$ 
Net Profit Last Year  7,735.63M SC$ 
Products Sold Last Month  4,170.75M SC$ 
Profit Last Month  1,343.77M SC$Profit
Net Profit Last Month  705.48M SC$Net Profit
Assets  198,656.76M SC$Corporate assets
Market Value  406,568.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,243.01M SC$Value of materials
Production Last Month  3,893.07Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,891.21M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,729.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.13M SC$Tax payments
Profit Payment Paid  -470.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,170.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,412.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,065.69  SC$Share price
Earning per Share In Recent Period  64.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,131.95M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,584.49M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     77.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,131.95M SC$  2,708.27M SC$ 
Year to Date
Income   Cost  
4,170.75M   
   837.15M 
   1,703.03M 
   208.83M 
   77.97M 
   0.00M 
   0.00M 
4,170.75M  2,826.98M 
Last Year
Income   Cost  
47,171.14M   
   10,044.89M 
   18,959.31M 
   2,505.29M 
   927.12M 
   0.00M 
   0.00M 
47,171.14M  32,436.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    13,079 units    4,000    3.3    180    4,499 SC$    2,643 SC$
Books And Newspapers    285,786 units    22,500    12.7    181    3,223 SC$    1,782 SC$
Building Materials    169,447 units    25,000    6.8    180    3,553 SC$    2,054 SC$
Computers    31,917 systems    10,000    3.2    184    4,518 SC$    2,446 SC$
Electric Components    140,516 units    25,000    5.6    184    3,545 SC$    1,933 SC$
Electric Power    5,377 million kwhs    500    10.8    185    584,279 SC$    332,397 SC$
Electronic Components    302,152 units    25,000    12.1    184    2,821 SC$    1,555 SC$
Factory Maintenance    386 units    95    4.1    183    918,682 SC$    498,300 SC$
High Tech Services    127,800 units    20,000    6.4    185    3,109 SC$    1,676 SC$
Industrial Equipment    113,494 units    25,000    4.5    180    3,834 SC$    2,159 SC$
Mercury    3,262 tons    900    3.6    182    53,431 SC$    29,415 SC$
Mobile Devices    19,237 devices    3,000    6.4    181    27,027 SC$    14,949 SC$
Household Products    12,250 tons    2,000    6.1    182    10,735 SC$    5,889 SC$
Robotics    1,726 units    201    8.6    180    437,376 SC$    244,620 SC$
Services    52,885 units    10,000    5.3    180    2,107 SC$    1,238 SC$
Software    107,766 units    15,000    7.2    185    3,336 SC$    1,888 SC$
Trucks    993 trucks    100    9.9    180    4.50M SC$    2.60M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,750 
Estimated Production This Month  3,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sunteria

Back to main country page

Image  

Back to my home page