Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 31 5076
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 31 4971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     The United Kingdom of Sunteria 
Controlled by:     The United Kingdom of Sunteria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,562.26M SC$ 
Cash Available Now  164,328.58M SC$Corporate cash
     
Products Sold Last Year  42,132.48M SC$ 
Profit Last Year  10,578.93M SC$ 
Net Profit Last Year  5,553.94M SC$ 
Products Sold Last Month  3,562.49M SC$ 
Profit Last Month  943.80M SC$Profit
Net Profit Last Month  495.50M SC$Net Profit
Assets  200,482.64M SC$Corporate assets
Market Value  330,648.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,337.80M SC$Value of materials
Production Last Month  173,425.44Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,327.42M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,654.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.14M SC$Tax payments
Profit Payment Paid  -330.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,562.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,771.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  3,306.49  SC$Share price
Earning per Share In Recent Period  49.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,562.26M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,699.97M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     73.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,562.26M SC$  2,623.61M SC$ 
Year to Date
Income   Cost  
24,240.33M   
   4,492.87M 
   11,953.58M 
   1,458.75M 
   448.86M 
   0.00M 
   0.00M 
24,240.33M  18,354.06M 
Last Year
Income   Cost  
42,132.48M   
   7,701.96M 
   20,468.39M 
   2,501.02M 
   882.17M 
   0.00M 
   0.00M 
42,132.48M  31,553.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,324 tons    200    11.6    180    3,539 SC$    2,106 SC$
Cocoa    2,153 tons    200    10.8    180    3,684 SC$    1,904 SC$
Coffee    1,201 tons    200    6    180    14,384 SC$    8,456 SC$
Eggs    435,718 10000 units    35,000    12.4    184    4,294 SC$    2,310 SC$
Electric Power    813 million kwhs    250    3.3    185    732,524 SC$    394,450 SC$
Factory Maintenance    668 units    104    6.4    180    619,663 SC$    435,126 SC$
Fruit    627,048 tons    77,500    8.1    180    5,515 SC$    3,096 SC$
High Tech Services    24,671 units    2,500    9.9    184    3,102 SC$    1,676 SC$
Peanuts    299,685 tons    30,000    10    183    5,489 SC$    3,020 SC$
Rice    87,040 tons    10,000    8.7    180    4,635 SC$    2,597 SC$
Robotics    11 units    1    11.4    188    488,741 SC$    258,210 SC$
Services    60,069 units    5,000    12    180    2,014 SC$    1,235 SC$
Spices    43,231 tons    5,500    7.9    180    34,082 SC$    19,932 SC$
Vegetables    284,176 tons    87,500    3.2    180    4,647 SC$    2,673 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  165,000 
Estimated Production This Month  165,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sunteria

Back to main country page

Image  

Back to my home page