Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 25 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     July 25 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.91 GC 
Located in:     The Grand State of Cobara 
Controlled by:     The Grand State of Cobara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,071.32M SC$ 
Cash Available Now  161,562.73M SC$Corporate cash
     
Products Sold Last Year  48,185.40M SC$ 
Profit Last Year  15,513.57M SC$ 
Net Profit Last Year  8,144.62M SC$ 
Products Sold Last Month  4,071.27M SC$ 
Profit Last Month  1,322.30M SC$Profit
Net Profit Last Month  694.21M SC$Net Profit
Assets  200,997.00M SC$Corporate assets
Market Value  420,961.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,280.13M SC$Value of materials
Production Last Month  687,815.30Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,784.59M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  -1,188.67M SC$ 
Raw Materials Bought  -271.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.69M SC$Tax payments
Profit Payment Paid  -462.80M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,071.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,379.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  4,209.61  SC$Share price
Earning per Share In Recent Period  75.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,071.32M SC$   
Salaries Paid     739.22M SC$Salary Cost
Raw Materials Used     1,668.76M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,071.32M SC$  2,749.20M SC$ 
Year to Date
Income   Cost  
8,160.66M   
   1,481.04M 
   3,334.23M 
   417.83M 
   265.01M 
   0.00M 
   0.00M 
8,160.66M  5,498.10M 
Last Year
Income   Cost  
48,185.40M   
   8,881.04M 
   19,700.12M 
   2,506.06M 
   1,584.61M 
   0.00M 
   0.00M 
48,185.40M  32,671.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,500  60,500  15,741 
Medium Level Worker  61,600  61,600  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  15,730  15,730  29,700 
Medium Level Manager  8,925  8,925  39,204 
High Level Manager  4,470  4,470  49,005 
Executive  1,624  1,624  102,465 
High Tech Engineer  78,535  78,535  39,501 
High Tech Senior  17,020  17,020  62,370 
High Tech Executive  2,205  2,205  124,740 
     
Total:  289,579Number of Employees 289,579   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    22,991 displays    10,000    2.3    180    3,912 SC$    2,295 SC$
Electric Components    279,531 units    65,000    4.3    182    3,825 SC$    2,114 SC$
Electric Power    3,735 million kwhs    550    6.8    184    806,997 SC$    434,700 SC$
Electronic Components    437,109 units    65,000    6.7    180    2,911 SC$    1,646 SC$
Factory Maintenance    1,586 units    144    11    183    1.02M SC$    558,700 SC$
High Tech Services    108,554 units    10,000    10.9    188    3,153 SC$    1,676 SC$
Iron    26,941 tons    2,500    10.8    184    4,769 SC$    2,640 SC$
Mobile Devices    69,065 devices    10,000    6.9    180    27,515 SC$    15,704 SC$
Robotics    2,084 units    178    11.7    183    473,800 SC$    258,210 SC$
Services    51,210 units    7,500    6.8    183    1,934 SC$    1,238 SC$
Software    521,417 units    70,000    7.4    182    3,493 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Cobara

Back to main country page

Image  

Back to my home page