Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 1 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 1 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.75 GC 
Located in:     Salvadoro 
Controlled by:     Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,236.63M SC$ 
Cash Available Now  52,552.93M SC$Corporate cash
     
Products Sold Last Year  47,092.72M SC$ 
Profit Last Year  16,284.15M SC$ 
Net Profit Last Year  8,549.18M SC$ 
Products Sold Last Month  2,938.70M SC$ 
Profit Last Month  722.49M SC$Profit
Net Profit Last Month  379.31M SC$Net Profit
Assets  63,057.27M SC$Corporate assets
Market Value  370,085.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,176.51M SC$Value of materials
Production Last Month  5,189.76Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,952.60M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,151.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.75M SC$Tax payments
Profit Payment Paid  -252.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,938.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,483.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  3,700.85  SC$Share price
Earning per Share In Recent Period  74.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,236.63M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,602.58M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     59.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,236.63M SC$  2,708.50M SC$ 
Year to Date
Income   Cost  
32,696.66M   
   6,697.21M 
   12,300.63M 
   1,669.40M 
   474.77M 
   0.00M 
   0.00M 
32,696.66M  21,142.01M 
Last Year
Income   Cost  
47,092.72M   
   10,046.74M 
   17,535.43M 
   2,502.14M 
   724.26M 
   0.00M 
   0.00M 
47,092.72M  30,808.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    17,805 units    4,000    4.5    180    6,252 SC$    3,549 SC$
Books And Newspapers    218,240 units    20,000    10.9    180    3,029 SC$    1,599 SC$
Building Materials    247,593 units    22,500    11    182    2,773 SC$    1,525 SC$
Computers    102,070 systems    10,000    10.2    181    3,577 SC$    2,114 SC$
Electric Components    187,365 units    22,500    8.3    183    3,301 SC$    1,812 SC$
Electric Power    2,408 million kwhs    200    12    183    177,921 SC$    97,680 SC$
Electronic Components    153,235 units    22,500    6.8    185    2,792 SC$    1,510 SC$
Factory Maintenance    866 units    95    9.1    182    705,576 SC$    385,050 SC$
High Tech Services    88,648 units    20,000    4.4    183    2,981 SC$    1,616 SC$
Industrial Equipment    119,983 units    22,500    5.3    180    2,672 SC$    1,661 SC$
Mercury    7,676 tons    900    8.5    184    60,565 SC$    33,005 SC$
Mobile Devices    22,450 devices    3,000    7.5    180    23,103 SC$    13,137 SC$
Household Products    14,625 tons    1,750    8.4    180    10,128 SC$    5,738 SC$
Robotics    1,750 units    201    8.7    183    434,298 SC$    237,070 SC$
Services    85,662 units    10,000    8.6    180    1,878 SC$    1,128 SC$
Software    90,762 units    15,000    6.1    180    2,880 SC$    1,767 SC$
Trucks    1,485 trucks    200    7.4    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Salvadoro

Back to main country page
Image  

Back to my home page